Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,665 - 94.42%
Level 2: 5000 - $60 - 3,941 - 78.82%
Level 3: 2000 - $35 - 1,592 - 79.61%
Level 4: 4000 - $20 - 3,793 - 94.81%
Luxury : 1000 - $200 - 952 - 95.23%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,943 - 88.57%
Average Income per Game$1,125,032
Year to Date Revenue$46,126,325

Expense

Pro Players Total Salaries$34,881,667
Farm Players Total Salaries$1,586,416
Coaches Total Salaries$1,580,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,445,392
Farm Year To Date Expenses$1,770,916
Pro Salary Cap To Date$34,593,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$203,696
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,443
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$34,881,667
Estimate Under Maximum Salary Cap of $79,500,000$44,618,333
Estimate Over Minimum Salary Cap of $0 $34,881,667
Current Bank Account$121,118,286
Projected Bank Account$121,118,286

Pro Players Salaries

Valtteri Filppula $5,000,000 (1)
Jaroslav Halak $4,700,000 (1)
Victor Rask $4,000,000 (4)
Brenden Dillon $3,270,000 (3)
Ian Cole $2,100,000 (1)
Trevor Lewis $2,000,000 (3)
Mark Borowiecki $1,200,000 (3)
Victor Antipin $925,000 (1)
Markus Granlund $900,000 (1)
Ivan Barbashev $850,000 (1)
Markus Hannikainen $800,000 (2)
Juho Lammikko $750,000 (2)
Ryan Lomberg $710,000 (2)
Mark Streit $700,000 (1)
Mathias Bau $700,000 (2)
Freddie Hamilton $650,000 (1)
Kevin Ekman-Larsson $650,000 (2)
Ben Smith $650,000 (1)
Kurtis MacDermid $650,000 (1)
Tye McGinn $650,000 (1)
Tyler Graovac $650,000 (1)
Dakota Mermis $626,667 (2)
Anthony Greco $625,000 (2)
Joshua Winquist $625,000 (2)
Al Montoya $500,000 (1)
Jordan Caron $0 (0)
Philip Larsen $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $34,881,667
Year 2019 : $15,956,667
Year 2020 : $10,470,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $21,881,667
Year 2019 : $12,806,667
Year 2020 : $7,320,000
Year 2021 : $850,000
Salary Cap with 1 Way Contract
Year 2018 : $34,881,667
Year 2019 : $15,956,667
Year 2020 : $10,470,000
Year 2021 : $4,000,000

Farm Players Salaries

Henrik Haapala $92,500 (3)
Brett Bulmer $85,000 (1)
Nathan Bastian $85,000 (3)
Jon Martin $80,083 (2)
Vili Saarijarvi $75,000 (3)
Zac Dalpe $72,500 (2)
Scott Eansor $72,000 (3)
Nick Moutrey $69,250 (2)
Ben Betker $68,333 (2)
Michael Carcone $67,500 (2)
Colby Cave $65,500 (1)
Steve Oleksy $65,000 (1)
Jamie McBain $65,000 (1)
Zac Leslie $65,000 (1)
Dmitry Osipov $65,000 (3)
Danny Moynihan $65,000 (1)
Christopher Gibson $65,000 (1)
Zach Nastasiuk $64,750 (2)
Tyler Ganly $64,000 (2)
Ty Loney $62,500 (2)
Michael Joly $62,500 (2)
Michael Sgarbossa $60,000 (1)
Brad Thiessen $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,586,416
Year 2019 : $1,000,916
Year 2020 : $389,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,508,333
Year 2019 : $917,833
Year 2020 : $318,917
Year 2021 : $0

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,635 - 93.92%
Level 2: 5000 - $60 - 3,946 - 78.93%
Level 3: 2000 - $35 - 1,595 - 79.75%
Level 4: 4000 - $20 - 3,819 - 95.46%
Luxury : 1000 - $200 - 937 - 93.72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,932 - 88.51%
Average Income per Game$1,119,940
Year to Date Revenue$45,917,530

Expense

Pro Players Total Salaries$69,235,000
Farm Players Total Salaries$480,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,214,342
Farm Year To Date Expenses$572,244
Pro Salary Cap To Date$69,014,326
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$393,492
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,857
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,235,000
Estimate Under Maximum Salary Cap of $79,500,000$10,265,000
Estimate Over Minimum Salary Cap of $0 $69,235,000
Current Bank Account$31,082,416
Projected Bank Account$31,082,416

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
Paul Stastny $6,500,000 (3)
Joe Pavelski $5,900,000 (2)
Colton Parayko $5,700,000 (1)
Alexander Edler $5,000,000 (3)
Michael Del Zotto $4,500,000 (3)
Marcus Johansson $4,000,000 (2)
Jason Demers $3,650,000 (2)
Radko Gudas $3,400,000 (4)
Jean-Gabriel Pageau $3,000,000 (4)
Michal Neuvirth $2,900,000 (4)
Brian Elliott $2,700,000 (2)
Brock Nelson $2,500,000 (4)
Luke Schenn $2,100,000 (1)
Andrew Shaw $2,000,000 (1)
Blake Comeau $2,000,000 (1)
Jordan Martinook $1,750,000 (2)
Paul Byron $1,400,000 (4)
Alex Chiasson $1,000,000 (2)
Matthew Nieto $735,000 (1)
Adam Wilcox $500,000 (1)
Brendan Woods $0 (0)
Garret Ross $0 (0)
Scott Wedgewood $0 (0)
Derek Mathers $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $69,235,000
Year 2019 : $56,200,000
Year 2020 : $29,200,000
Year 2021 : $13,200,000
Salary Average Commitment
Year 2018 : $51,535,000
Year 2019 : $40,500,000
Year 2020 : $29,200,000
Year 2021 : $13,200,000
Salary Cap with 1 Way Contract
Year 2018 : $69,235,000
Year 2019 : $56,200,000
Year 2020 : $29,200,000
Year 2021 : $13,200,000

Farm Players Salaries

Matt Taormina $100,000 (2)
Zach Trotman $100,000 (2)
Brett Connolly $95,000 (1)
Erik Cernak $85,000 (3)
Thomas Schemitsch (Out of Payroll) $70,000 (2)
Christoph Bertschy $50,000 (1)
Quentin Shore $50,000 (2)
Total Farm Players7
Salary Commitment
Year 2018 : $550,000
Year 2019 : $405,000
Year 2020 : $85,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $457,500
Year 2019 : $312,500
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 3,981 - 79.62%
Level 3: 2000 - $35 - 1,585 - 79.24%
Level 4: 4000 - $20 - 3,778 - 94.46%
Luxury : 1000 - $200 - 944 - 94.45%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,014 - 88.97%
Average Income per Game$1,131,336
Year to Date Revenue$46,384,780

Expense

Pro Players Total Salaries$76,771,000
Farm Players Total Salaries$1,261,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,817,616
Farm Year To Date Expenses$1,414,322
Pro Salary Cap To Date$78,552,312
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$434,475
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,510
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,771,000
Estimate Under Maximum Salary Cap of $79,500,000$2,729,000
Estimate Over Minimum Salary Cap of $0 $76,771,000
Current Bank Account$37,910,061
Projected Bank Account$37,910,061

Pro Players Salaries

Jonathan Toews $9,500,000 (4)
Mikko Koivu $6,500,000 (1)
Matt Niskanen $5,750,000 (4)
Oliver Ekman-Larsson $5,500,000 (2)
Martin Jones $5,500,000 (4)
Frans Nielsen $5,250,000 (2)
Chris Kreider (Out of Payroll) $4,625,000 (4)
Anton Stralman $4,500,000 (1)
Brendan Smith $4,000,000 (4)
Tyler Bozak $4,000,000 (2)
Wayne Simmonds $3,975,000 (3)
Jake Gardiner $3,900,000 (1)
Vladimir Sobotka $3,500,000 (4)
Trevor Daley $3,300,000 (2)
Marcus Kruger $2,500,000 (4)
Calle Jarnkrok $2,000,000 (1)
Peter Holland $1,250,000 (1)
Auston Matthews $950,000 (2)
Dylan Larkin $950,000 (1)
Robby Fabbri $900,000 (1)
Dalton Prout (1 Way Contract) $896,000 (3)
Travis Dermott $850,000 (2)
Garret Sparks $650,000 (1)
Josh Leivo $650,000 (1)
Yannick Veilleux $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $81,396,000
Year 2019 : $60,096,000
Year 2020 : $40,246,000
Year 2021 : $35,375,000
Salary Average Commitment
Year 2018 : $80,146,000
Year 2019 : $60,096,000
Year 2020 : $40,246,000
Year 2021 : $35,375,000
Salary Cap with 1 Way Contract
Year 2018 : $81,396,000
Year 2019 : $60,096,000
Year 2020 : $40,246,000
Year 2021 : $35,375,000

Farm Players Salaries

Brett Pollock $85,000 (3)
Filip Hronek $85,000 (3)
Hunter Smith $80,000 (1)
Eric Comrie $80,000 (1)
Mason Marchment $76,700 (2)
Dennis Yan $75,000 (3)
Joonas Korpisalo $75,000 (1)
Keaton Thompson $70,000 (2)
Connor Ingram $70,000 (3)
Aaron Ness $65,000 (1)
Joe Hicketts $65,000 (1)
Jack Flinn $65,000 (1)
Jan Kostalek $60,000 (1)
Jared Coreau $60,000 (1)
Eric Roy $50,000 (1)
Marek Langhamer $50,000 (1)
Emil Johansson $50,000 (3)
Zac Larraza $50,000 (1)
Adam Ollas Mattsson $50,000 (3)
Total Farm Players19
Salary Commitment
Year 2018 : $1,261,700
Year 2019 : $561,700
Year 2020 : $415,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $846,700
Year 2019 : $146,700
Year 2020 : $0
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,653 - 94.21%
Level 2: 5000 - $60 - 3,986 - 79.73%
Level 3: 2000 - $35 - 1,577 - 78.83%
Level 4: 4000 - $20 - 3,738 - 93.45%
Luxury : 1000 - $200 - 947 - 94.68%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,900 - 88.33%
Average Income per Game$1,123,739
Year to Date Revenue$46,073,315

Expense

Pro Players Total Salaries$58,250,000
Farm Players Total Salaries$3,297,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,488,527
Farm Year To Date Expenses$3,356,654
Pro Salary Cap To Date$61,488,491
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$342,179
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,625
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,250,000
Estimate Under Maximum Salary Cap of $79,500,000$21,250,000
Estimate Over Minimum Salary Cap of $0 $58,250,000
Current Bank Account$118,616,085
Projected Bank Account$118,616,085

Pro Players Salaries

Johnny Gaudreau $6,750,000 (3)
Aleksander Barkov $5,900,000 (3)
Dougie Hamilton $5,800,000 (1)
Blake Wheeler $5,600,000 (2)
Nino Niederreiter $5,250,000 (3)
Olli Maatta $4,100,000 (1)
Connor Hellebuyck $3,900,000 (3)
Filip Forsberg $3,700,000 (1)
Mikael Granlund $3,000,000 (1)
Mathieu Perreault $3,000,000 (2)
Andreas Athanasiou $2,100,000 (4)
Brooks Orpik $2,000,000 (1)
Johan Larsson $1,100,000 (1)
Sam Reinhart $950,000 (1)
Noah Hanifin $950,000 (1)
Patrik Nemeth $925,000 (1)
Mike Matheson $900,000 (1)
Alex Tuch $900,000 (2)
Adin Hill $750,000 (1)
Austin Watson $675,000 (2)
Bryce Van Brabant $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $58,250,000
Year 2019 : $34,075,000
Year 2020 : $23,900,000
Year 2021 : $2,100,000
Salary Average Commitment
Year 2018 : $56,300,000
Year 2019 : $32,125,000
Year 2020 : $23,900,000
Year 2021 : $2,100,000
Salary Cap with 1 Way Contract
Year 2018 : $58,250,000
Year 2019 : $34,075,000
Year 2020 : $23,900,000
Year 2021 : $2,100,000

Farm Players Salaries

Clarke MacArthur $475,000 (2)
Nathan Beaulieu $240,000 (3)
Alex Iafallo $97,500 (3)
Andreas Borgman $95,000 (4)
Cole Bardreau $95,000 (1)
Zach Senyshyn $95,000 (3)
Michael Dal Colle $95,000 (2)
Marcus Sorensen $94,000 (3)
Kasimir Kaskisuo $93,000 (1)
Michael Kapla $90,000 (2)
Jason Dickinson $90,000 (1)
A.J. Greer $85,000 (2)
Andreas Englund $85,000 (2)
Dean Kukan $77,500 (1)
Antoine Waked $73,000 (2)
Matt Puempel $73,000 (3)
Joel Hanley $72,500 (1)
Cameron Schilling $70,000 (2)
Radim Simek $70,000 (2)
Michael Chaput $70,000 (1)
Ryan Stanton $70,000 (1)
Yaroslav Dyblenko $70,000 (2)
Anton Slepyshev $70,000 (1)
JC Lipon $70,000 (2)
Evan McEneny $66,000 (1)
Nicolas Kerdiles $65,500 (4)
Ahti Oksanen $65,000 (2)
Daniel Catenacci $65,000 (3)
Matej Machovsky $65,000 (2)
James de Haas $65,000 (2)
Kyle Criscuolo $65,000 (1)
Mikkel Aagaard $65,000 (1)
Stephon Williams $60,000 (1)
Jacob Middleton $50,000 (2)
Anton Cederholm $50,000 (3)
Sami Niku $50,000 (3)
Christian Jaros $50,000 (3)
Total Farm Players37
Salary Commitment
Year 2018 : $3,297,000
Year 2019 : $2,403,000
Year 2020 : $975,000
Year 2021 : $160,500
Salary Average Commitment
Year 2018 : $3,180,800
Year 2019 : $2,286,800
Year 2020 : $858,800
Year 2021 : $160,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,679 - 94.65%
Level 2: 5000 - $60 - 3,925 - 78.49%
Level 3: 2000 - $35 - 1,588 - 79.41%
Level 4: 4000 - $20 - 3,785 - 94.62%
Luxury : 1000 - $200 - 934 - 93.40%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,911 - 88.39%
Average Income per Game$1,121,491
Year to Date Revenue$45,981,125

Expense

Pro Players Total Salaries$76,038,888
Farm Players Total Salaries$1,827,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,972,705
Farm Year To Date Expenses$1,972,656
Pro Salary Cap To Date$75,472,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$433,178
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,038,888
Estimate Under Maximum Salary Cap of $79,500,000$3,461,112
Estimate Over Minimum Salary Cap of $0 $76,038,888
Current Bank Account$53,621,392
Projected Bank Account$53,621,392

Pro Players Salaries

Jamie Benn $9,500,000 (4)
John Tavares $9,500,000 (1)
Dustin Byfuglien $7,600,000 (2)
David Pastrnak $6,666,666 (4)
Mark Scheifele $6,000,000 (3)
Milan Lucic $6,000,000 (3)
Ryan Nugent-Hopkins $5,800,000 (1)
Eric Staal $4,500,000 (4)
Matt Murray $3,750,000 (3)
Alex Galchenyuk $3,750,000 (2)
Joel Edmundson $2,450,000 (3)
Ryan Miller $2,222,222 (2)
Deryk Engelland $2,000,000 (2)
Clayton Keller (Out of Payroll) $950,000 (3)
Zach Werenski $950,000 (2)
Charlie McAvoy $950,000 (3)
Jake Debrusk $950,000 (2)
Brandon Carlo $850,000 (2)
Matt Grzelcyk $700,000 (2)
Kristers Gudlevskis $650,000 (4)
Miles Wood $650,000 (2)
Ben Harpur $600,000 (1)
Kurtis Gabriel $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $76,988,888
Year 2019 : $61,088,888
Year 2020 : $41,416,666
Year 2021 : $21,316,666
Salary Average Commitment
Year 2018 : $43,622,222
Year 2019 : $27,722,222
Year 2020 : $10,850,000
Year 2021 : $1,700,000
Salary Cap with 1 Way Contract
Year 2018 : $76,988,888
Year 2019 : $61,088,888
Year 2020 : $41,416,666
Year 2021 : $21,316,666

Farm Players Salaries

Oscar Fantenberg $100,000 (4)
Matthew Highmore $97,500 (2)
Luke Kunin $95,000 (3)
Haydn Fleury $95,000 (2)
Liam O'Brien $92,500 (1)
Zack MacEwen $92,500 (3)
Vinni Lettieri $92,500 (2)
Austin Czarnik $90,000 (2)
Filip Chytil $90,000 (3)
MacKenzie Weegar $85,000 (1)
Ian McCoshen $85,000 (2)
Justin Bailey $80,000 (1)
Rasmus Andersson $80,000 (2)
Maxime Lagace $72,000 (1)
Kyle Wood $70,000 (2)
Sean Kuraly $70,000 (3)
Nicolas Roy $65,000 (3)
Kevin Roy $65,000 (2)
Jesse Gabrielle $60,000 (3)
Reid Duke $50,000 (3)
Daniel O'Regan $50,000 (2)
Cameron Hughes $50,000 (3)
Dysin Mayo $50,000 (2)
Vincent Dunn $50,000 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $1,827,000
Year 2019 : $1,497,500
Year 2020 : $722,500
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,367,000
Year 2019 : $1,037,500
Year 2020 : $262,500
Year 2021 : $100,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,650 - 94.16%
Level 2: 5000 - $60 - 3,918 - 78.36%
Level 3: 2000 - $35 - 1,591 - 79.56%
Level 4: 4000 - $20 - 3,813 - 95.33%
Luxury : 1000 - $200 - 943 - 94.27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,914 - 88.41%
Average Income per Game$1,120,533
Year to Date Revenue$45,941,855

Expense

Pro Players Total Salaries$72,311,189
Farm Players Total Salaries$2,567,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,764,866
Farm Year To Date Expenses$2,561,607
Pro Salary Cap To Date$71,763,410
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,283
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,311,189
Estimate Under Maximum Salary Cap of $79,500,000$7,188,811
Estimate Over Minimum Salary Cap of $0 $72,311,189
Current Bank Account$33,192,707
Projected Bank Account$33,192,707

Pro Players Salaries

Steven Stamkos $7,500,000 (1)
Vladimir Tarasenko $7,500,000 (2)
Nicklas Backstrom $6,700,000 (2)
Duncan Keith $5,538,462 (1)
Jeff Carter $5,272,727 (4)
Jared Spurgeon $5,000,000 (1)
Jason Pominville $4,850,000 (3)
Jake Muzzin $4,000,000 (4)
Josh Bailey $3,200,000 (3)
Andrew MacDonald $2,800,000 (4)
Andrew Cogliano $2,750,000 (2)
Darren Helm $2,500,000 (2)
Chris Kunitz $2,500,000 (1)
John Gibson $2,300,000 (2)
Jason Chimera $2,250,000 (2)
Kari Lehtonen $1,800,000 (3)
Yanni Gourde $1,500,000 (1)
Dennis Seidenberg $1,500,000 (2)
Roman Polak $1,450,000 (4)
Derek Ryan $750,000 (2)
Rob O'Gara $650,000 (1)
Nikita Jevpalovs $0 (0)
Tyler Gaudet $0 (0)
Patrick Brown $0 (0)
John Ramage $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $72,311,189
Year 2019 : $49,622,727
Year 2020 : $23,372,727
Year 2021 : $13,522,727
Salary Average Commitment
Year 2018 : $27,550,000
Year 2019 : $21,175,000
Year 2020 : $6,050,000
Year 2021 : $4,250,000
Salary Cap with 1 Way Contract
Year 2018 : $72,311,189
Year 2019 : $49,622,727
Year 2020 : $23,372,727
Year 2021 : $13,522,727

Farm Players Salaries

Thomas Greiss $300,000 (4)
Lee Stempniak $250,000 (2)
Chris Wagner $115,000 (1)
Michal Kempny $100,000 (3)
Nick Lappin $95,000 (1)
Dryden Hunt $95,000 (2)
Mike Vecchione $87,500 (2)
Antoine Bibeau $85,000 (2)
Jordan Oesterle $85,000 (2)
Griffin Reinhart $80,000 (2)
Alexandre Fortin $75,000 (2)
Chad Ruhwedel $75,000 (2)
Justin Holl $75,000 (2)
Viktor Svedberg $75,000 (1)
Alexandre Grenier $70,000 (2)
Jonny Brodzinski $67,500 (2)
Nick Ellis $67,500 (1)
Jean-Sebastien Dea $67,500 (2)
Casey DeSmith $67,500 (2)
Kevin Boyle $67,500 (2)
Cavan Fitzgerald $65,000 (2)
Brandon Pirri $65,000 (1)
Kevin Rooney $65,000 (1)
Jordan Maletta $65,000 (1)
Niki Petti $65,000 (2)
Jalen Chatfield $65,000 (2)
Logan Shaw $65,000 (1)
Conor Sheary $62,500 (1)
Gabriel Fontaine $50,000 (3)
Total Farm Players29
Salary Commitment
Year 2018 : $2,567,500
Year 2019 : $1,892,500
Year 2020 : $450,000
Year 2021 : $300,000
Salary Average Commitment
Year 2018 : $2,530,195
Year 2019 : $1,867,778
Year 2020 : $400,000
Year 2021 : $300,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,699 - 94.98%
Level 2: 5000 - $60 - 3,958 - 79.16%
Level 3: 2000 - $35 - 1,559 - 77.95%
Level 4: 4000 - $20 - 3,799 - 94.97%
Luxury : 1000 - $200 - 938 - 93.83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,953 - 88.63%
Average Income per Game$1,125,590
Year to Date Revenue$46,149,205

Expense

Pro Players Total Salaries$58,933,000
Farm Players Total Salaries$1,407,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,538,446
Farm Year To Date Expenses$1,453,744
Pro Salary Cap To Date$53,456,431
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$340,408
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,378
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,933,000
Estimate Under Maximum Salary Cap of $79,500,000$20,567,000
Estimate Over Minimum Salary Cap of $0 $58,933,000
Current Bank Account$19,317,375
Projected Bank Account$19,317,375

Pro Players Salaries

Taylor Hall $6,000,000 (4)
Mark Stone $5,600,000 (3)
Frederik Andersen $5,000,000 (3)
Karl Alzner $4,625,000 (4)
Evgeni Dadonov $4,250,000 (3)
T.J. Oshie $4,175,000 (1)
Justin Braun $3,800,000 (2)
Michael Stone $3,450,000 (4)
Thomas Hickey $3,250,000 (3)
Boone Jenner $2,900,000 (1)
William Karlsson $2,800,000 (2)
Brad Richardson $2,083,000 (1)
Ryan Hartman $1,500,000 (3)
Dmitrij Jaskin $1,500,000 (3)
Anders Nilsson $1,250,000 (1)
Neal Pionk $1,200,000 (1)
Zach Aston-Reese $1,200,000 (1)
Nicholas Merkley $900,000 (3)
Brendan Lemieux $850,000 (2)
Harri Sateri $750,000 (3)
Cory Conacher (Out of Payroll) $725,000 (3)
Emil Pettersson $700,000 (3)
Brady Austin $650,000 (1)
Markus Nutivaara $500,000 (2)
Caleb Herbert $0 (0)
Joe Faust $0 (0)
Mitchell Heard $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $59,658,000
Year 2019 : $46,200,000
Year 2020 : $38,250,000
Year 2021 : $14,075,000
Salary Average Commitment
Year 2018 : $44,108,000
Year 2019 : $30,650,000
Year 2020 : $24,700,000
Year 2021 : $4,625,000
Salary Cap with 1 Way Contract
Year 2018 : $59,658,000
Year 2019 : $46,200,000
Year 2020 : $38,250,000
Year 2021 : $14,075,000

Farm Players Salaries

Gemel Smith $100,000 (2)
Tim Heed $85,000 (2)
Jeremy Roy $85,000 (3)
Alexander True $80,000 (3)
Yakov Trenin $80,000 (3)
Graham Knott $80,000 (3)
Taylor Leier $80,000 (3)
Michael McNiven $75,000 (2)
Max McCormick $65,000 (2)
Keegan Lowe $65,000 (4)
Dan Renouf $65,000 (1)
Garrett Wilson $65,000 (2)
Thomas DiPauli $65,000 (2)
Josh Wesley $60,000 (3)
Stephen MacAulay $57,500 (2)
Maxime Lajoie $50,000 (3)
John Muse $50,000 (1)
Jamie Phillips $50,000 (2)
Pavel Jenys $50,000 (3)
Chase Lang $50,000 (3)
Freddie Tiffels $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2018 : $1,407,500
Year 2019 : $1,292,500
Year 2020 : $730,000
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $935,000
Year 2019 : $820,000
Year 2020 : $307,500
Year 2021 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,613 - 93.56%
Level 2: 5000 - $60 - 3,926 - 78.53%
Level 3: 2000 - $35 - 1,606 - 80.29%
Level 4: 4000 - $20 - 3,860 - 96.50%
Luxury : 1000 - $200 - 944 - 94.43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,950 - 88.61%
Average Income per Game$1,119,185
Year to Date Revenue$45,886,570

Expense

Pro Players Total Salaries$46,810,000
Farm Players Total Salaries$1,902,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,126,044
Farm Year To Date Expenses$1,523,795
Pro Salary Cap To Date$44,624,358
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$268,212
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,324
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$46,810,000
Estimate Under Maximum Salary Cap of $79,500,000$32,690,000
Estimate Over Minimum Salary Cap of $0 $46,810,000
Current Bank Account$50,464,721
Projected Bank Account$50,464,721

Pro Players Salaries

Ben Bishop $7,250,000 (2)
Jay Bouwmeester $4,800,000 (1)
Brandon Sutter $4,000,000 (4)
Colin Wilson $4,000,000 (2)
Josh Gorges $3,900,000 (1)
Patrik Berglund $3,250,000 (3)
Kevin Bieksa $3,000,000 (2)
Carl Hagelin $2,750,000 (1)
Jan Rutta $2,500,000 (4)
Luke Glendening $1,750,000 (4)
Nick Jensen $1,250,000 (4)
Jordie Benn $1,100,000 (2)
Torrey Mitchell $1,000,000 (1)
Buddy Robinson $925,000 (1)
Anthony Cirelli $750,000 (3)
Andrew Desjardins $750,000 (2)
Cole Schneider $750,000 (2)
Chris Bourque $750,000 (2)
Alexander Burmistrov $650,000 (1)
Scott Wilson $650,000 (1)
Eddie Pasquale $535,000 (2)
Marek Hrivik $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $46,810,000
Year 2019 : $31,635,000
Year 2020 : $13,500,000
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $29,862,777
Year 2019 : $19,360,000
Year 2020 : $12,475,000
Year 2021 : $9,225,000
Salary Cap with 1 Way Contract
Year 2018 : $46,810,000
Year 2019 : $31,635,000
Year 2020 : $13,500,000
Year 2021 : $9,500,000

Farm Players Salaries

Adam McQuaid $300,000 (2)
Andrew Hammond $135,000 (2)
Kalle Kossila $100,000 (3)
Ryan Collins $80,000 (3)
Casey Bailey $75,000 (2)
Nathan Gerbe $75,000 (3)
Chris Butler $75,000 (3)
Steve Michalek $72,500 (2)
Josh Archibald $67,500 (4)
Matt Lorito $67,500 (1)
Colin Smith $65,000 (1)
Dylan Olsen $65,000 (1)
Bogdan Yakimov $65,000 (2)
Teddy Purcell $65,000 (1)
Justin Dowling $65,000 (1)
Tanner Glass $65,000 (1)
Trevor Murphy $65,000 (1)
Chris Mueller $50,000 (1)
Paul Thompson $50,000 (1)
Andrei Mironov $50,000 (1)
Spencer Watson $50,000 (3)
Chris Conner $50,000 (1)
T.J. Hensick $50,000 (1)
Jim O'Brien $50,000 (1)
Nathan Paetsch $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $1,902,500
Year 2019 : $1,095,000
Year 2020 : $447,500
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $1,705,000
Year 2019 : $947,500
Year 2020 : $300,000
Year 2021 : $50,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $150 - 3,168 - 52.80%
Level 2: 5000 - $80 - 2,932 - 58.63%
Level 3: 2000 - $50 - 1,118 - 55.91%
Level 4: 4000 - $30 - 2,219 - 55.48%
Luxury : 1000 - $250 - 628 - 62.81%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %10,065 - 55.92%
Average Income per Game$989,259
Year to Date Revenue$40,559,620

Expense

Pro Players Total Salaries$66,120,000
Farm Players Total Salaries$1,885,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,111,676
Farm Year To Date Expenses$1,948,012
Pro Salary Cap To Date$66,111,545
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$380,559
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,220
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,120,000
Estimate Under Maximum Salary Cap of $79,500,000$13,380,000
Estimate Over Minimum Salary Cap of $0 $66,120,000
Current Bank Account$25,524,666
Projected Bank Account$25,524,666

Pro Players Salaries

Corey Perry $8,450,000 (3)
Claude Giroux $8,270,000 (4)
Henrik Lundqvist $8,000,000 (2)
Matt Duchene $6,000,000 (3)
Dan Girardi $5,500,000 (1)
Andrej Sekera $5,000,000 (2)
James Neal $5,000,000 (2)
Sam Gagner $3,200,000 (1)
Kris Russell $2,600,000 (2)
Thomas Vanek $2,500,000 (3)
Michael Raffl $2,400,000 (2)
Antoine Vermette $2,000,000 (2)
Lauri Korpikoski $1,400,000 (1)
Anthony Duclair $1,200,000 (2)
Jesse Puljujarvi $950,000 (2)
Patrick Wiercioch $950,000 (2)
Dylan DeMelo $750,000 (2)
Reto Berra $700,000 (4)
Mike Richards $650,000 (2)
Ryan Graves $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $66,120,000
Year 2019 : $55,420,000
Year 2020 : $25,920,000
Year 2021 : $8,970,000
Salary Average Commitment
Year 2018 : $24,283,333
Year 2019 : $22,283,333
Year 2020 : $9,950,000
Year 2021 : $1,450,000
Salary Cap with 1 Way Contract
Year 2018 : $66,120,000
Year 2019 : $55,420,000
Year 2020 : $25,920,000
Year 2021 : $8,970,000

Farm Players Salaries

Eddie Lack $180,000 (3)
Korbinian Holzer $95,000 (1)
Cedric Paquette $90,000 (1)
Wade Megan $85,000 (1)
Felix Girard $85,000 (3)
Steve Bernier (Out of Payroll) $85,000 (2)
Vitek Vanecek $85,000 (2)
Jake Chelios $70,000 (1)
Vince Pedrie $65,000 (2)
Mitch Hults $65,000 (2)
Mason Geertsen $65,000 (1)
Josiah Didier $65,000 (1)
Hampus Gustafsson $65,000 (2)
Ben Street $65,000 (1)
Hunter Warner $65,000 (2)
Macoy Erkamps $65,000 (2)
Nick DeSimone $65,000 (2)
Alex Dostie $60,000 (3)
Alex Grant $50,000 (3)
Ben Thomson $50,000 (3)
Anthony Camara $50,000 (3)
Brady Brassart $50,000 (3)
Joel Lowry $50,000 (1)
Dominik Shine $50,000 (3)
Alex Wideman $50,000 (3)
Andre Benoit $50,000 (3)
Max Gortz $50,000 (1)
Anthony Peters $50,000 (3)
Austin Ortega $50,000 (3)
Total Farm Players29
Salary Commitment
Year 2018 : $1,970,000
Year 2019 : $1,335,000
Year 2020 : $775,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,890,000
Year 2019 : $1,255,000
Year 2020 : $695,000
Year 2021 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,662 - 94.36%
Level 2: 5000 - $60 - 3,952 - 79.04%
Level 3: 2000 - $35 - 1,571 - 78.55%
Level 4: 4000 - $20 - 3,788 - 94.69%
Luxury : 1000 - $200 - 926 - 92.62%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,899 - 88.33%
Average Income per Game$1,119,258
Year to Date Revenue$45,889,595

Expense

Pro Players Total Salaries$43,433,300
Farm Players Total Salaries$2,281,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,494,045
Farm Year To Date Expenses$2,365,596
Pro Salary Cap To Date$42,457,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$248,231
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,577
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$43,433,300
Estimate Under Maximum Salary Cap of $79,500,000$36,066,700
Estimate Over Minimum Salary Cap of $0 $43,433,300
Current Bank Account$197,972,354
Projected Bank Account$197,972,354

Pro Players Salaries

Keith Yandle $5,500,000 (1)
Adam Henrique $5,000,000 (4)
Dustin Brown $4,750,000 (4)
Vincent Trocheck $4,750,000 (2)
Jake Allen $4,350,000 (4)
Mark Pysyk $2,600,000 (4)
Melker Karlsson $2,000,000 (1)
Nick Shore $1,650,000 (4)
Ben Chiarot $1,300,000 (4)
Alexander Petrovic $1,200,000 (1)
Joakim Nordstrom $1,125,000 (1)
Patrick Eaves $1,000,000 (1)
Colton Sceviour $950,000 (3)
Max Domi $950,000 (1)
Joel Eriksson Ek $900,000 (2)
Alex Lyon $900,000 (1)
Julius Honka $833,300 (4)
Stephen Johns $800,000 (1)
Brandon Tanev $750,000 (3)
Esa Lindell $750,000 (1)
Pierre-Edouard Bellemare $725,000 (1)
Miikka Salomaki $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $43,433,300
Year 2019 : $28,483,300
Year 2020 : $22,183,300
Year 2021 : $20,483,300
Salary Average Commitment
Year 2018 : $20,775,000
Year 2019 : $12,100,000
Year 2020 : $9,650,000
Year 2021 : $7,900,000
Salary Cap with 1 Way Contract
Year 2018 : $43,433,300
Year 2019 : $28,483,300
Year 2020 : $22,183,300
Year 2021 : $20,483,300

Farm Players Salaries

Chad Johnson $200,000 (3)
Dale Weise $180,000 (2)
Gavin Bayreuther $92,500 (2)
Sheldon Dries $92,500 (2)
Julien Gauthier $90,000 (3)
Laurent Dauphin $85,000 (1)
Madison Bowey $80,000 (1)
Jeremy Lauzon $80,000 (3)
Nicolas Aube-Kubel $80,000 (2)
Philippe Desrosiers $80,000 (1)
Jonas Siegenthaler $80,000 (3)
Filip Gustavsson $80,000 (3)
Samuel Laberge $78,500 (4)
Justin Kirkland $75,000 (2)
Philippe Myers $72,500 (4)
Curtis McKenzie $70,000 (4)
Landon Bow $70,000 (3)
Jean-Francois Berube $70,000 (4)
Brad Hunt $70,000 (2)
Louie Belpedio $70,000 (3)
Greg Carey $65,000 (2)
Ludwig Bystrom $65,000 (3)
Mike Reilly $65,000 (1)
Ben Thomas $60,000 (2)
Michael Bunting $60,000 (1)
Austin Wagner $60,000 (3)
Michael Spacek $60,000 (3)
Oskar Lindblom $50,000 (3)
Total Farm Players28
Salary Commitment
Year 2018 : $2,281,000
Year 2019 : $1,911,000
Year 2020 : $1,196,000
Year 2021 : $291,000
Salary Average Commitment
Year 2018 : $1,603,250
Year 2019 : $1,233,250
Year 2020 : $518,250
Year 2021 : $270,750

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 5,684 - 94.73%
Level 2: 5000 - $50 - 4,845 - 96.90%
Level 3: 2000 - $30 - 1,919 - 95.94%
Level 4: 4000 - $25 - 2,614 - 65.36%
Luxury : 1000 - $175 - 963 - 96.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,025 - 89.03%
Average Income per Game$1,045,237
Year to Date Revenue$42,854,735

Expense

Pro Players Total Salaries$42,225,000
Farm Players Total Salaries$2,407,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,243,474
Farm Year To Date Expenses$2,465,024
Pro Salary Cap To Date$40,869,663
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$242,039
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,330
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$42,225,000
Estimate Under Maximum Salary Cap of $79,500,000$37,275,000
Estimate Over Minimum Salary Cap of $0 $42,225,000
Current Bank Account$133,741,128
Projected Bank Account$133,741,128

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Chris Tanev $4,000,000 (1)
Mattias Ekholm $3,750,000 (3)
Connor Murphy $3,750,000 (3)
Jonathan Bernier $3,000,000 (1)
Jon Marchessault $2,250,000 (2)
Radek Faksa $2,200,000 (3)
Jason Garrison $2,150,000 (1)
Adam Lowry $1,800,000 (2)
Adam Pelech $1,600,000 (3)
Nick Cousins $1,000,000 (2)
Patrik Laine $950,000 (2)
Jack Eichel $950,000 (1)
Nikolaj Ehlers $950,000 (1)
Nate Prosser $900,000 (1)
Chandler Stephenson $775,000 (2)
Brayden Point $700,000 (2)
Jake Guentzel $700,000 (2)
Denis Malgin $650,000 (2)
Brian Gibbons $650,000 (1)
Anton Lindholm $500,000 (2)
Zane McIntyre $500,000 (3)
Rob Flick $0 (0)
Ryan Bourque $0 (0)
Connor Crisp $0 (0)
Dalton Smith $0 (0)
Dylan Blujus $0 (0)
Graham Black $0 (0)
Total Pro Players28
Salary Commitment
Year 2018 : $42,225,000
Year 2019 : $29,625,000
Year 2020 : $20,300,000
Year 2021 : $8,500,000
Salary Average Commitment
Year 2018 : $30,800,000
Year 2019 : $22,200,000
Year 2020 : $14,200,000
Year 2021 : $8,500,000
Salary Cap with 1 Way Contract
Year 2018 : $42,225,000
Year 2019 : $29,625,000
Year 2020 : $20,300,000
Year 2021 : $8,500,000

Farm Players Salaries

Milan Michalek $400,000 (2)
Connor Carrick $90,000 (1)
Remi Elie $85,000 (1)
Eric Cornel $85,000 (2)
Lukas Sedlak $82,500 (2)
Brendan Guhle $80,000 (3)
Gustav Olofsson $80,000 (1)
Eamon McAdam $75,000 (2)
Michael Paliotta $75,000 (1)
Brendan Gaunce $75,000 (2)
Kyle Capobianco $75,000 (3)
Niklas Hansson $75,000 (3)
Dominic Turgeon $75,000 (2)
Michael Amadio $70,000 (2)
Chris Driedger $70,000 (1)
Dylan Sadowy $70,000 (2)
Jens Looke $70,000 (3)
Mikhail Vorobyev $65,000 (3)
Philip Samuelsson $65,000 (2)
Petteri Lindbohm $65,000 (2)
Justin Auger $65,000 (2)
Chase De Leo $65,000 (1)
Nick Paul $65,000 (1)
Robbie Russo $65,000 (1)
Devon Toews $60,000 (2)
Brandon Crawley $60,000 (3)
Tyler Lewington $50,000 (1)
Clark Bishop $50,000 (2)
Jaedon Descheneau $50,000 (2)
Connor Knapp $50,000 (1)
Total Farm Players30
Salary Commitment
Year 2018 : $2,407,500
Year 2019 : $1,712,500
Year 2020 : $425,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,942,500
Year 2019 : $1,287,500
Year 2020 : $0
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,719 - 95.31%
Level 2: 5000 - $60 - 3,928 - 78.56%
Level 3: 2000 - $35 - 1,601 - 80.04%
Level 4: 4000 - $20 - 3,785 - 94.64%
Luxury : 1000 - $200 - 953 - 95.31%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,986 - 88.81%
Average Income per Game$1,129,889
Year to Date Revenue$46,325,455

Expense

Pro Players Total Salaries$79,500,000
Farm Players Total Salaries$1,846,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,492,787
Farm Year To Date Expenses$1,906,969
Pro Salary Cap To Date$79,468,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$449,721
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,992
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,500,000
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $79,500,000
Current Bank Account$12,490,630
Projected Bank Account$12,490,630

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
Sidney Crosby $8,700,000 (2)
Drew Doughty $7,650,000 (4)
Alex Pietrangelo $7,000,000 (1)
Erik Karlsson $6,500,000 (1)
Mikael Backlund $5,350,000 (4)
Evander Kane $5,250,000 (3)
T.J. Brodie $4,850,000 (1)
Jakob Silfverberg $3,750,000 (2)
Roberto Luongo $3,750,000 (3)
Martin Hanzal $3,500,000 (2)
Jacob Trouba $3,000,000 (1)
Elias Lindholm $2,700,000 (1)
Antoine Roussel $2,000,000 (2)
Sean Couturier $1,750,000 (1)
Kyle Brodziak $1,000,000 (2)
Mathew Barzal $950,000 (3)
Matthew Tkachuk $950,000 (2)
Matthew Spencer $850,000 (3)
Brett Kulak (Out of Payroll) $650,000 (2)
Mike Condon $500,000 (1)
Ryan Olsen $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $80,150,000
Year 2019 : $44,350,000
Year 2020 : $23,800,000
Year 2021 : $13,000,000
Salary Average Commitment
Year 2018 : $60,750,000
Year 2019 : $35,050,000
Year 2020 : $22,000,000
Year 2021 : $13,000,000
Salary Cap with 1 Way Contract
Year 2018 : $80,150,000
Year 2019 : $44,350,000
Year 2020 : $23,800,000
Year 2021 : $13,000,000

Farm Players Salaries

Jacob Markstrom $366,700 (1)
Andrej Sustr $195,000 (2)
Brayden McNabb $160,000 (1)
Scott Laughton $150,000 (1)
Dylan Strome $95,000 (3)
Joshua Ho-Sang $90,000 (2)
Trent Frederic $90,000 (3)
Klim Kostin $90,000 (3)
Mark Jankowski $90,000 (2)
Brandon Bollig $85,000 (2)
Thatcher Demko $85,000 (2)
Oliver Kylington $80,000 (1)
Dillon Heatherington $80,000 (1)
Alex Schoenborn $75,000 (2)
Branden Troock $65,000 (2)
Sergei Boikov $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2018 : $1,846,700
Year 2019 : $1,010,000
Year 2020 : $275,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,165,000
Year 2019 : $735,000
Year 2020 : $0
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,694 - 94.90%
Level 2: 5000 - $60 - 3,949 - 78.98%
Level 3: 2000 - $35 - 1,598 - 79.91%
Level 4: 4000 - $20 - 3,812 - 95.29%
Luxury : 1000 - $200 - 945 - 94.49%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,998 - 88.88%
Average Income per Game$1,127,499
Year to Date Revenue$46,227,460

Expense

Pro Players Total Salaries$63,759,667
Farm Players Total Salaries$1,811,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,152,025
Farm Year To Date Expenses$1,824,789
Pro Salary Cap To Date$62,019,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,372
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,784
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,759,667
Estimate Under Maximum Salary Cap of $79,500,000$15,740,333
Estimate Over Minimum Salary Cap of $0 $63,759,667
Current Bank Account$43,404,440
Projected Bank Account$43,404,440

Pro Players Salaries

Jakub Voracek $8,250,000 (4)
Ryan Suter $7,500,000 (1)
Patrice Bergeron $6,875,000 (3)
Marc-Andre Fleury $5,750,000 (3)
Rasmus Ristolainen $5,450,000 (3)
Zach Bogosian $5,143,000 (1)
Alexander Wennberg $4,875,000 (4)
John Carlson $3,966,667 (1)
Mathew Dumba $2,750,000 (2)
Joffrey Lupul $2,750,000 (1)
Joel Armia $1,500,000 (2)
Mitch Marner $950,000 (2)
John Mitchell $900,000 (1)
Kyle Connor $900,000 (2)
Magnus Paajarvi $900,000 (1)
Travis Konecny $900,000 (2)
Jared Cowen $750,000 (2)
Matt Tennyson $725,000 (1)
Brandon Mashinter $650,000 (2)
Juuse Saros $650,000 (1)
Colton Sissons $625,000 (2)
Loui Eriksson $500,000 (4)
Ben Hutton $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $63,759,667
Year 2019 : $40,725,000
Year 2020 : $31,700,000
Year 2021 : $13,625,000
Salary Average Commitment
Year 2018 : $46,275,000
Year 2019 : $36,900,000
Year 2020 : $25,950,000
Year 2021 : $13,625,000
Salary Cap with 1 Way Contract
Year 2018 : $63,759,667
Year 2019 : $40,725,000
Year 2020 : $31,700,000
Year 2021 : $13,625,000

Farm Players Salaries

Shane Prince $95,000 (2)
Evgeny Svechnikov $90,000 (2)
Dominik Masin $85,000 (2)
Ken Appleby $85,000 (4)
Linus Arnesson $81,750 (1)
Daniel Sprong $80,000 (1)
Julius Bergman $80,000 (1)
Vince Dunn $80,000 (2)
Nicolas Deslauriers $77,500 (3)
Daniel Altshuller $75,000 (1)
Darren Raddysh $73,000 (2)
Jordan Schroeder $72,500 (1)
Raman Hrabarenka $72,500 (1)
Dante Salituro $72,500 (1)
Brenden Kichton $70,000 (2)
Reece Scarlett $67,500 (2)
Jonathan Racine $66,000 (2)
Nelson Nogier $65,000 (2)
Adam Brooks $65,000 (3)
Michael Houser $58,500 (1)
Linus Ullmark $50,000 (1)
Anders Bjork $50,000 (3)
Luc Snuggerud $50,000 (2)
Josh Brown $50,000 (1)
Jake Bischoff $50,000 (3)
Cam Darcy $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $1,811,750
Year 2019 : $1,069,000
Year 2020 : $327,500
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $1,669,050
Year 2019 : $900,500
Year 2020 : $155,000
Year 2021 : $85,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,697 - 94.95%
Level 2: 5000 - $60 - 3,921 - 78.42%
Level 3: 2000 - $35 - 1,548 - 77.38%
Level 4: 4000 - $25 - 2,616 - 65.41%
Luxury : 1000 - $200 - 943 - 94.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,725 - 81.80%
Average Income per Game$1,113,108
Year to Date Revenue$45,637,425

Expense

Pro Players Total Salaries$71,038,000
Farm Players Total Salaries$2,504,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,724,337
Farm Year To Date Expenses$2,497,096
Pro Salary Cap To Date$66,889,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$405,240
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,909
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,038,000
Estimate Under Maximum Salary Cap of $79,500,000$8,462,000
Estimate Over Minimum Salary Cap of $0 $71,038,000
Current Bank Account$15,948,992
Projected Bank Account$15,948,992

Pro Players Salaries

Erik Johnson $6,000,000 (3)
Jeff Petry $5,500,000 (2)
Mike Green $5,000,000 (2)
Jimmy Howard $5,000,000 (2)
Alex Goligoski $4,600,000 (3)
Drew Stafford $4,500,000 (2)
Travis Hamonic $4,250,000 (3)
Justin Abdelkader $4,250,000 (3)
Ales Hemsky $4,000,000 (1)
Cody Eakin $3,850,000 (3)
Jamie McGinn $3,300,000 (2)
Mikkel Boedker $3,300,000 (4)
Cal Clutterbuck $3,000,000 (2)
Craig Smith $2,500,000 (1)
Patrick Maroon $2,250,000 (1)
Brian Boyle $2,000,000 (1)
Vladislav Namestnikov $1,938,000 (1)
Nick Holden $1,550,000 (1)
Keith Kinkaid $1,500,000 (3)
Matt Cullen $1,000,000 (2)
Trevor van Riemsdyk $900,000 (2)
Beau Bennett $850,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $71,038,000
Year 2019 : $55,950,000
Year 2020 : $27,750,000
Year 2021 : $3,300,000
Salary Average Commitment
Year 2018 : $43,400,000
Year 2019 : $30,350,000
Year 2020 : $7,600,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $71,038,000
Year 2019 : $55,950,000
Year 2020 : $27,750,000
Year 2021 : $3,300,000

Farm Players Salaries

Marcus Foligno $287,500 (3)
Joe Colborne $250,000 (3)
Chris Stewart $170,000 (2)
Zemgus Girgensons $140,000 (2)
Martin Marincin $130,000 (1)
Peter Budaj $102,500 (2)
Jussi Jokinen $100,000 (1)
Eric Gryba $95,000 (3)
Sam Vigneault $92,500 (4)
Slater Koekkoek $80,000 (2)
Dawson Leedahl $80,000 (3)
Kris Bindulis $80,000 (3)
Evan Polei $75,000 (4)
Chris Nell $75,000 (3)
Adam Carlson $75,000 (4)
Stefan Leblanc $70,000 (4)
Andy Andreoff $70,000 (3)
Ivan Kulbakov $70,000 (4)
Ryan Hitchcock $70,000 (4)
Lane Pederson $70,000 (4)
Tom Kuhnhackl $66,000 (2)
Kevin Spinozzi $65,000 (4)
Tyler Wong $65,000 (3)
Teemu Pulkkinen $65,000 (2)
Tomas Nosek $61,250 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,504,750
Year 2019 : $2,213,500
Year 2020 : $1,590,000
Year 2021 : $587,500
Salary Average Commitment
Year 2018 : $1,625,000
Year 2019 : $1,352,500
Year 2020 : $957,500
Year 2021 : $587,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,654 - 94.24%
Level 2: 5000 - $60 - 3,899 - 77.98%
Level 3: 2000 - $35 - 1,582 - 79.10%
Level 4: 4000 - $20 - 3,811 - 95.27%
Luxury : 1000 - $200 - 932 - 93.19%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,878 - 88.21%
Average Income per Game$1,117,316
Year to Date Revenue$45,809,970

Expense

Pro Players Total Salaries$69,750,000
Farm Players Total Salaries$2,482,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,841,051
Farm Year To Date Expenses$2,576,558
Pro Salary Cap To Date$68,313,995
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,486
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,777
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,750,000
Estimate Under Maximum Salary Cap of $79,500,000$9,750,000
Estimate Over Minimum Salary Cap of $0 $69,750,000
Current Bank Account$101,311,732
Projected Bank Account$101,311,732

Pro Players Salaries

Ryan Getzlaf $8,500,000 (4)
Sergei Bobrovsky $8,500,000 (2)
Aaron Ekblad $7,500,000 (4)
Dion Phaneuf $7,000,000 (2)
Ryan Kesler $6,800,000 (3)
Sean Monahan $6,500,000 (2)
Casey Cizikas $3,500,000 (1)
Kevin Fiala $2,600,000 (2)
Matt Martin $2,500,000 (4)
Chris Tierney $1,800,000 (2)
Brett Ritchie $1,750,000 (2)
Kyle Clifford $1,750,000 (1)
Sven Andrighetto $1,500,000 (2)
Zbynek Michalek $1,100,000 (2)
Jamie Oleksiak $1,000,000 (2)
Ryan Murphy $1,000,000 (2)
Calvin Pickard $1,000,000 (1)
Nolan Patrick $950,000 (3)
Nick Ritchie $950,000 (1)
Darnell Nurse $950,000 (1)
Jared McCann $900,000 (1)
Brady Skjei $900,000 (1)
Carl Dahlstrom $800,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $69,750,000
Year 2019 : $59,800,000
Year 2020 : $26,250,000
Year 2021 : $18,500,000
Salary Average Commitment
Year 2018 : $59,600,000
Year 2019 : $49,650,000
Year 2020 : $25,300,000
Year 2021 : $18,500,000
Salary Cap with 1 Way Contract
Year 2018 : $69,750,000
Year 2019 : $59,800,000
Year 2020 : $26,250,000
Year 2021 : $18,500,000

Farm Players Salaries

Dave Clarkson $525,000 (1)
Craig Anderson $500,000 (1)
Marko Dano $100,000 (2)
Emile Poirier $100,000 (2)
Kerby Rychel $100,000 (2)
Matiss Kivlenieks $100,000 (2)
Hunter Miska $100,000 (2)
Jon Gillies $97,500 (1)
Morgan Klimchuk $90,000 (1)
Chris Bigras $85,000 (1)
Jayce Hawryluk $85,000 (2)
Tyler Wotherspoon $75,000 (3)
Anton Forsberg $75,000 (2)
Jonas Johansson $75,000 (2)
Jordan Binnington $75,000 (2)
David Rittich $75,000 (3)
Trevor Carrick $75,000 (2)
Jack Campbell $75,000 (1)
Blake Speers $75,000 (3)
Total Farm Players19
Salary Commitment
Year 2018 : $2,482,500
Year 2019 : $1,110,000
Year 2020 : $225,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,412,500
Year 2019 : $1,040,000
Year 2020 : $155,000
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5,698 - 94.97%
Level 2: 5000 - $60 - 3,991 - 79.82%
Level 3: 2000 - $35 - 1,587 - 79.37%
Level 4: 4000 - $20 - 3,809 - 95.22%
Luxury : 1000 - $200 - 952 - 95.15%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,037 - 89.09%
Average Income per Game$1,131,334
Year to Date Revenue$46,384,675

Expense

Pro Players Total Salaries$69,500,000
Farm Players Total Salaries$480,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,233,295
Farm Year To Date Expenses$479,976
Pro Salary Cap To Date$69,466,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,045
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,857
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,500,000
Estimate Under Maximum Salary Cap of $79,500,000$10,000,000
Estimate Over Minimum Salary Cap of $0 $69,500,000
Current Bank Account$55,372,822
Projected Bank Account$55,372,822

Pro Players Salaries

Patrick Kane $10,500,000 (1)
Brent Burns $7,500,000 (2)
Mark Giordano $6,750,000 (3)
Joe Thornton $6,000,000 (2)
Patrick Marleau $5,750,000 (1)
Andrew Ladd $5,500,000 (2)
Alex Killorn $4,550,000 (3)
Steve Mason $4,500,000 (3)
Troy Brouwer $4,500,000 (2)
Richard Panik $2,500,000 (3)
Jonathan Ericsson $2,450,000 (3)
Garnet Hathaway $1,500,000 (2)
Ryan Reaves $1,125,000 (2)
Jakub Jerabek $1,000,000 (4)
Tommy Cross $800,000 (1)
Nathan Lieuwen $750,000 (2)
Eric Tangradi $700,000 (1)
Corban Knight $650,000 (3)
Chet Pickard $650,000 (1)
David Schlemko $625,000 (2)
Spencer Abbott $600,000 (2)
Chris Terry $600,000 (1)
Adam Comrie $0 (0)
Mac Bennett $0 (0)
Jesse Graham $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $69,500,000
Year 2019 : $50,500,000
Year 2020 : $22,400,000
Year 2021 : $1,000,000
Salary Average Commitment
Year 2018 : $45,000,000
Year 2019 : $42,250,000
Year 2020 : $20,775,000
Year 2021 : $1,000,000
Salary Cap with 1 Way Contract
Year 2018 : $69,500,000
Year 2019 : $50,500,000
Year 2020 : $22,400,000
Year 2021 : $1,000,000

Farm Players Salaries

Tyler Parsons $80,000 (3)
Shane Harper $75,000 (1)
Zack Mitchell $75,000 (2)
Tyler Moy $50,000 (3)
Anton Zlobin $50,000 (1)
Patrick Sieloff $50,000 (2)
Brian Cooper $50,000 (2)
Luke Johnson $50,000 (2)
Total Farm Players8
Salary Commitment
Year 2018 : $480,000
Year 2019 : $355,000
Year 2020 : $130,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $350,000
Year 2019 : $225,000
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $95 - 5,722 - 95.36%
Level 2: 5000 - $57 - 4,728 - 94.55%
Level 3: 2000 - $23 - 1,978 - 98.92%
Level 4: 4000 - $19 - 3,814 - 95.35%
Luxury : 1000 - $187 - 951 - 95.05%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,192 - 95.51%
Average Income per Game$1,108,742
Year to Date Revenue$45,458,403

Expense

Pro Players Total Salaries$72,825,000
Farm Players Total Salaries$1,725,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,028,644
Farm Year To Date Expenses$1,722,452
Pro Salary Cap To Date$74,028,677
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,017
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,272
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,825,000
Estimate Under Maximum Salary Cap of $79,500,000$6,675,000
Estimate Over Minimum Salary Cap of $0 $72,825,000
Current Bank Account$52,210,786
Projected Bank Account$52,210,786

Pro Players Salaries

Artemi Panarin $6,650,000 (4)
Cam Fowler $6,500,000 (2)
Braden Holtby $6,100,000 (2)
Jordan Eberle $6,000,000 (4)
Tyler Seguin $5,750,000 (1)
Ryan McDonagh $5,500,000 (4)
Brayden Schenn $5,125,000 (2)
Mats Zuccarello $4,500,000 (3)
Josh Manson $4,000,000 (1)
Alec Martinez $3,900,000 (3)
Lars Eller $3,750,000 (3)
Ron Hainsey $3,250,000 (2)
J.T. Miller $2,275,000 (2)
Sven Baertschi $1,950,000 (3)
Jesper Fast $1,850,000 (4)
Mark Letestu $1,350,000 (4)
Mikhail Grabovski $1,250,000 (2)
Andrew Copp $1,200,000 (4)
Cody Franson $1,200,000 (1)
Darcy Kuemper $725,000 (3)
Darren Kramer $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $72,825,000
Year 2019 : $61,875,000
Year 2020 : $37,375,000
Year 2021 : $22,550,000
Salary Average Commitment
Year 2018 : $57,485,000
Year 2019 : $46,535,000
Year 2020 : $27,875,000
Year 2021 : $16,550,000
Salary Cap with 1 Way Contract
Year 2018 : $72,825,000
Year 2019 : $61,875,000
Year 2020 : $37,375,000
Year 2021 : $22,550,000

Farm Players Salaries

Stephen Gionta $99,000 (1)
Chris Thorburn $97,500 (2)
Christian Folin $95,500 (4)
Scottie Upshall $95,000 (2)
Kevin Czuczman $90,000 (3)
Colin McDonald $90,000 (1)
Mark Visentin $90,000 (1)
Brock McGinn $88,750 (2)
Kenny Agostino $87,500 (1)
Nick Sorensen $85,000 (2)
Corey Tropp $75,000 (3)
Phil Varone $75,000 (4)
Tom Pyatt $75,000 (2)
Carter Verhaeghe $70,000 (1)
Anthony Peluso $67,500 (2)
Ryan Hamilton $65,000 (1)
Brad Malone $65,000 (2)
Michael Bournival $65,000 (1)
Kyle Schempp $50,000 (2)
Carson Soucy $50,000 (3)
Connor Clifton $50,000 (3)
Dominik Simon $50,000 (1)
Francis Perron $50,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,725,750
Year 2019 : $1,109,250
Year 2020 : $435,500
Year 2021 : $170,500
Salary Average Commitment
Year 2018 : $1,617,000
Year 2019 : $1,000,500
Year 2020 : $335,500
Year 2021 : $170,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 3,955 - 79.10%
Level 3: 2000 - $35 - 1,564 - 78.18%
Level 4: 4000 - $20 - 3,814 - 95.36%
Luxury : 1000 - $200 - 947 - 94.71%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,006 - 88.92%
Average Income per Game$1,130,284
Year to Date Revenue$46,341,635

Expense

Pro Players Total Salaries$67,800,000
Farm Players Total Salaries$570,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,822,347
Farm Year To Date Expenses$528,627
Pro Salary Cap To Date$67,510,919
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$389,944
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,393
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,800,000
Estimate Under Maximum Salary Cap of $79,500,000$11,700,000
Estimate Over Minimum Salary Cap of $0 $67,800,000
Current Bank Account$12,985,642
Projected Bank Account$12,985,642

Pro Players Salaries

P.K. Subban $9,000,000 (1)
Bobby Ryan $7,250,000 (2)
Tuukka Rask $7,000,000 (4)
Tyler Myers $5,500,000 (3)
Justin Faulk $4,800,000 (1)
Viktor Arvidsson $4,250,000 (2)
Nikolai Kulemin $4,200,000 (2)
Calvin de Haan $4,000,000 (4)
Braydon Coburn $3,700,000 (1)
Nazem Kadri $3,100,000 (3)
William Nylander $3,000,000 (1)
James Reimer $2,750,000 (2)
Daniel Winnik $2,250,000 (1)
Mike Cammalleri $2,000,000 (1)
Dominic Moore $1,300,000 (4)
Curtis Lazar $950,000 (2)
Kyle Rau $650,000 (1)
Michael Mersch $600,000 (1)
Matthew Konan $500,000 (1)
Paul Ladue $500,000 (2)
Ben Sexton $500,000 (1)
Ryan Culkin $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $67,800,000
Year 2019 : $40,800,000
Year 2020 : $20,900,000
Year 2021 : $12,300,000
Salary Average Commitment
Year 2018 : $49,387,500
Year 2019 : $29,237,500
Year 2020 : $15,800,000
Year 2021 : $8,300,000
Salary Cap with 1 Way Contract
Year 2018 : $67,800,000
Year 2019 : $40,800,000
Year 2020 : $20,900,000
Year 2021 : $12,300,000

Farm Players Salaries

Jakub Zboril $95,000 (3)
Joe Basaraba $75,000 (1)
Max French $50,000 (1)
Matt MacKenzie $50,000 (1)
Andrew Bodnarchuk $50,000 (1)
Niklas Svedberg $50,000 (1)
Scott Greenham $50,000 (1)
Stepan Falkovsky $50,000 (3)
Matt Buckles $50,000 (1)
Matt Gaudreau $50,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $570,000
Year 2019 : $145,000
Year 2020 : $145,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $425,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,621 - 93.69%
Level 2: 5000 - $60 - 3,944 - 78.87%
Level 3: 2000 - $35 - 1,585 - 79.25%
Level 4: 4000 - $20 - 3,846 - 96.15%
Luxury : 1000 - $200 - 946 - 94.57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,942 - 88.57%
Average Income per Game$1,120,290
Year to Date Revenue$45,931,880

Expense

Pro Players Total Salaries$28,450,000
Farm Players Total Salaries$657,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,148,191
Farm Year To Date Expenses$728,235
Pro Salary Cap To Date$30,298,352
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$168,715
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,914
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$28,450,000
Estimate Under Maximum Salary Cap of $79,500,000$51,050,000
Estimate Over Minimum Salary Cap of $0 $28,450,000
Current Bank Account$28,746,927
Projected Bank Account$28,746,927

Pro Players Salaries

David Backes $6,000,000 (2)
Cory Schneider $6,000,000 (4)
Tyler Ennis $2,500,000 (1)
Klas Dahlbeck $1,000,000 (1)
Kevin Connauton $1,000,000 (3)
Jake Virtanen $950,000 (1)
Jack Roslovic $900,000 (2)
Dustin Tokarski $900,000 (4)
Nicolas Meloche $850,000 (3)
Mitchell Stephens $850,000 (3)
Adam Tambellini $750,000 (1)
Oskar Sundqvist $700,000 (1)
Blake Siebenaler $700,000 (2)
Shayne Gostisbehere $700,000 (1)
Scott Harrington $675,000 (1)
Tim Erixon $650,000 (3)
Seth Griffith $650,000 (4)
Jack Rodewald $600,000 (1)
Colin Blackwell $575,000 (2)
Doyle Somerby $500,000 (3)
Rudolfs Balcers $500,000 (3)
Tyler Motte $500,000 (2)
Adam Clendening $0 (0)
Joe Cannata $0 (0)
Lukas Sutter $0 (0)
Iiro Pakarinen $0 (0)
Paul Postma $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $28,450,000
Year 2019 : $20,575,000
Year 2020 : $11,900,000
Year 2021 : $7,550,000
Salary Average Commitment
Year 2018 : $25,300,000
Year 2019 : $17,425,000
Year 2020 : $8,750,000
Year 2021 : $7,400,000
Salary Cap with 1 Way Contract
Year 2018 : $28,450,000
Year 2019 : $20,575,000
Year 2020 : $11,900,000
Year 2021 : $7,550,000

Farm Players Salaries

Julius Nattinen $80,000 (3)
Sergey Zborovskiy $70,000 (3)
Samuel Montembeault $70,000 (3)
Tyler Randell $70,000 (1)
Justin Scott $65,000 (3)
Tom McCollum $65,000 (3)
Parker Milner $65,000 (4)
Carter Bancks $65,000 (4)
Brycen Martin $57,500 (2)
Aaron Harstad $50,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $657,500
Year 2019 : $537,500
Year 2020 : $480,000
Year 2021 : $130,000
Salary Average Commitment
Year 2018 : $437,500
Year 2019 : $317,500
Year 2020 : $260,000
Year 2021 : $130,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,766 - 96.09%
Level 2: 5000 - $60 - 3,888 - 77.76%
Level 3: 2000 - $35 - 1,578 - 78.89%
Level 4: 4000 - $20 - 3,741 - 93.52%
Luxury : 1000 - $200 - 948 - 94.76%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,920 - 88.44%
Average Income per Game$1,129,402
Year to Date Revenue$46,305,465

Expense

Pro Players Total Salaries$50,800,000
Farm Players Total Salaries$2,987,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,737,444
Farm Year To Date Expenses$2,951,750
Pro Salary Cap To Date$57,709,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$294,972
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,783
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$50,800,000
Estimate Under Maximum Salary Cap of $79,500,000$28,700,000
Estimate Over Minimum Salary Cap of $0 $50,800,000
Current Bank Account$48,437,235
Projected Bank Account$48,437,235

Pro Players Salaries

Carey Price $9,500,000 (3)
Shea Weber $7,500,000 (1)
Jonathan Drouin $5,500,000 (4)
Damon Severson $4,100,000 (4)
David Savard $4,000,000 (4)
Brendan Gallagher $3,750,000 (2)
Phillip Danault $3,000,000 (4)
Ryan Murray (Out of Payroll) $2,775,000 (2)
Anthony Mantha $2,500,000 (4)
Josh Anderson $1,850,000 (2)
Bryan Rust $1,000,000 (4)
Johnny Oduya $1,000,000 (2)
Mikhail Sergachev $950,000 (3)
Noah Juulsen $900,000 (3)
Alex DeBrincat $850,000 (3)
Curtis McElhinney $850,000 (1)
J.T. Compher $850,000 (2)
Jimmy Vesey $750,000 (2)
Brett Lernout $750,000 (1)
Evan Rodrigues $700,000 (4)
Mikhail Vorobyov $500,000 (1)
Sam Brittain $0 (0)
Chris Casto $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $53,575,000
Year 2019 : $43,975,000
Year 2020 : $33,000,000
Year 2021 : $20,800,000
Salary Average Commitment
Year 2018 : $44,175,000
Year 2019 : $34,575,000
Year 2020 : $28,700,000
Year 2021 : $19,200,000
Salary Cap with 1 Way Contract
Year 2018 : $53,575,000
Year 2019 : $43,975,000
Year 2020 : $33,000,000
Year 2021 : $20,800,000

Farm Players Salaries

Jordan Weal $170,000 (4)
Jonathon Merrill $115,000 (1)
Calle Rosen $100,000 (3)
Samuel Morin $95,000 (1)
Cal Petersen $95,000 (3)
Daniel Carr $90,000 (1)
Michael McCarron $90,000 (1)
Travis Sanheim $90,000 (2)
Nikita Scherbak $90,000 (1)
Martin Frk $90,000 (2)
Lucas Johansen $90,000 (3)
Charles Hudon $87,500 (2)
Filip Sandberg $85,000 (4)
Ty Rattie $80,000 (3)
Jean-Christophe Beaudin $75,000 (3)
Zach Sanford $75,000 (2)
John Hayden $75,000 (2)
Tyrell Goulbourne $75,000 (1)
Jake Walman $70,000 (3)
C.J. Smith $70,000 (2)
Sam Anas $70,000 (1)
Tanner Kero $70,000 (3)
Ryan Haggerty $70,000 (1)
Danick Martel $70,000 (2)
Malte Stromwall $65,000 (1)
Damir Sharipzianov $65,000 (1)
Kyle Baun $65,000 (1)
Tommy Vannelli $65,000 (2)
Adam Musil $65,000 (3)
Jacob Graves $65,000 (2)
Victor Mete $65,000 (3)
Ryan Carpenter $60,000 (3)
Hudson Fasching $60,000 (2)
Tanner Fritz $60,000 (3)
Adam Helewka $60,000 (2)
Markus Eisenschmid $55,000 (2)
Christian Djoos $50,000 (1)
Andrew Mangiapane $50,000 (2)
Mac Carruth $50,000 (1)
Total Farm Players39
Salary Commitment
Year 2018 : $2,987,500
Year 2019 : $1,997,500
Year 2020 : $1,085,000
Year 2021 : $255,000
Salary Average Commitment
Year 2018 : $2,622,500
Year 2019 : $1,632,500
Year 2020 : $720,000
Year 2021 : $255,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6191 - $100 - 5,685 - 91.82%
Level 2: 5150 - $60 - 3,946 - 76.62%
Level 3: 2150 - $35 - 1,581 - 73.55%
Level 4: 4150 - $20 - 3,854 - 92.87%
Luxury : 1000 - $200 - 940 - 94.01%
Total Capacity :18641

Income

Home Games Left0
Average Attendance - %16,006 - 85.87%
Average Income per Game$1,125,690
Year to Date Revenue$46,153,285

Expense

Pro Players Total Salaries$45,475,000
Farm Players Total Salaries$1,291,667
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,065,333
Farm Year To Date Expenses$1,411,933
Pro Salary Cap To Date$43,349,163
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$268,017
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,688
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$44,975,000
Estimate Under Maximum Salary Cap of $79,500,000$34,525,000
Estimate Over Minimum Salary Cap of $0 $44,975,000
Current Bank Account$99,599,738
Projected Bank Account$99,599,738

Pro Players Salaries

Ryan Callahan $6,000,000 (2)
Kyle Turris $5,950,000 (4)
Semyon Varlamov $5,900,000 (2)
Tyler Johnson $4,500,000 (2)
Jonas Brodin $4,000,000 (2)
Marco Scandella $3,950,000 (4)
Andrei Vasilevskiy $3,750,000 (3)
Josh Jooris $1,200,000 (1)
Tyler Pitlick $950,000 (3)
Thomas Chabot $950,000 (3)
Alex Biega $900,000 (1)
Jordan Nolan $875,000 (4)
Jordan Szwarz $850,000 (3)
Ryan Donato $800,000 (3)
Jaycob Megna $750,000 (1)
Nikita Tryamkin $750,000 (1)
Frederick Gaudreau $650,000 (1)
David Warsofsky $650,000 (3)
Chris Wideman $600,000 (2)
Jesper Bratt $500,000 (3)
Colton Hargrove (Out of Payroll) $500,000 (1)
Gustav Forsling $500,000 (2)
Garrett Mitchell $0 (0)
Alex Guptill $0 (0)
Kenny Ryan $0 (0)
Kellen Jones $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $45,475,000
Year 2019 : $40,725,000
Year 2020 : $19,225,000
Year 2021 : $10,775,000
Salary Average Commitment
Year 2018 : $31,040,000
Year 2019 : $26,290,000
Year 2020 : $7,850,000
Year 2021 : $4,500,000
Salary Cap with 1 Way Contract
Year 2018 : $45,475,000
Year 2019 : $40,725,000
Year 2020 : $19,225,000
Year 2021 : $10,775,000

Farm Players Salaries

Mike Weber $166,667 (1)
Jordin Tootoo $100,000 (1)
Cody Corbett $85,000 (1)
Mackenzie MacEachern $75,000 (2)
Keegan Kolesar $75,000 (3)
Brody Sutter $72,500 (2)
Brandon Gignac $70,000 (3)
Loic Leduc $70,000 (1)
Malcolm Subban $67,500 (2)
Pierre-Cedric Labrie $65,000 (1)
Tomas Hyka $65,000 (1)
Joseph Cramarossa $65,000 (2)
Christian Wolanin $60,000 (3)
Garrett Meurs $57,500 (1)
Reid McNeill $57,500 (1)
Justin Kea $57,500 (2)
Jeff Glass $52,500 (3)
Tucker Poolman $50,000 (3)
Jeremiah Addison $50,000 (3)
Total Farm Players19
Salary Commitment
Year 2018 : $1,361,667
Year 2019 : $695,000
Year 2020 : $357,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,081,667
Year 2019 : $430,000
Year 2020 : $52,500
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 5,724 - 95.40%
Level 2: 5000 - $60 - 3,984 - 79.69%
Level 3: 2000 - $35 - 1,595 - 79.75%
Level 4: 4000 - $20 - 3,752 - 93.81%
Luxury : 1000 - $145 - 976 - 97.57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,032 - 89.06%
Average Income per Game$969,347
Year to Date Revenue$39,743,215

Expense

Pro Players Total Salaries$30,340,000
Farm Players Total Salaries$1,017,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,581,097
Farm Year To Date Expenses$1,076,012
Pro Salary Cap To Date$29,501,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$175,084
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,057
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$30,340,000
Estimate Under Maximum Salary Cap of $79,500,000$49,160,000
Estimate Over Minimum Salary Cap of $0 $30,340,000
Current Bank Account$33,743,604
Projected Bank Account$33,743,604

Pro Players Salaries

Jeff Skinner $5,890,000 (4)
Niklas Kronwall $4,750,000 (1)
Matt Read $3,625,000 (1)
Brandon Montour $1,850,000 (2)
Shawn Matthias $1,250,000 (1)
Kyle Quincey $1,000,000 (1)
John-Michael Liles $1,000,000 (1)
J.T. Brown $950,000 (2)
Pavel Zacha $950,000 (2)
Frederik Gauthier $900,000 (1)
Gabriel Bourque $850,000 (1)
Quinton Howden $850,000 (1)
Artturi Lehkonen $800,000 (2)
Jeremy Bracco $800,000 (3)
Boo Nieves $800,000 (2)
Matt Irwin $750,000 (2)
Michael Kostka $650,000 (1)
Mathieu Joseph $600,000 (3)
Aaron Dell $575,000 (1)
Anders Lindback $500,000 (1)
Dylan Ferguson $500,000 (3)
Samuel Blais $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $30,340,000
Year 2019 : $14,390,000
Year 2020 : $7,790,000
Year 2021 : $5,890,000
Salary Average Commitment
Year 2018 : $23,065,000
Year 2019 : $11,540,000
Year 2020 : $5,890,000
Year 2021 : $5,890,000
Salary Cap with 1 Way Contract
Year 2018 : $30,340,000
Year 2019 : $14,390,000
Year 2020 : $7,790,000
Year 2021 : $5,890,000

Farm Players Salaries

Cody McLeod $100,000 (1)
Ryan MacInnis $85,000 (2)
Vaclav Karabacek $80,000 (2)
Tim Bozon $75,000 (1)
Zac Rinaldo $75,000 (1)
Scott Glennie $65,000 (1)
Dillon Simpson $65,000 (2)
Brian Lashoff $65,000 (2)
Gabriel Dumont $57,500 (1)
Jeremy Gregoire $50,000 (1)
Jeff Taylor $50,000 (3)
Maxim Mamin $50,000 (3)
Mike Blunden $50,000 (1)
Anthony Louis $50,000 (2)
Simon Bourque $50,000 (3)
Daniel Audette $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2018 : $1,017,500
Year 2019 : $545,000
Year 2020 : $150,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $802,500
Year 2019 : $395,000
Year 2020 : $0
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,650 - 94.17%
Level 2: 5000 - $60 - 3,956 - 79.13%
Level 3: 2000 - $35 - 1,567 - 78.35%
Level 4: 4000 - $20 - 3,748 - 93.70%
Luxury : 1000 - $200 - 938 - 93.75%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,859 - 88.11%
Average Income per Game$1,119,697
Year to Date Revenue$45,907,565

Expense

Pro Players Total Salaries$78,475,000
Farm Players Total Salaries$2,480,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,807,094
Farm Year To Date Expenses$2,618,547
Pro Salary Cap To Date$77,006,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$448,184
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,762
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,475,000
Estimate Under Maximum Salary Cap of $79,500,000$1,025,000
Estimate Over Minimum Salary Cap of $0 $78,475,000
Current Bank Account$31,147,173
Projected Bank Account$31,147,173

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (3)
Marc Staal $6,000,000 (4)
Brandon Dubinsky $6,000,000 (2)
Nick Foligno $5,500,000 (2)
Anders Lee $5,500,000 (4)
Bo Horvat $5,475,000 (4)
Seth Jones $5,400,000 (3)
Hampus Lindholm $5,000,000 (3)
Gustav Nyquist $4,750,000 (2)
David Perron $4,500,000 (4)
Brad Marchand $4,300,000 (1)
Derek Forbort $2,950,000 (4)
Ryan Spooner $2,800,000 (4)
Kevin Hayes $2,750,000 (4)
Tom Wilson $2,250,000 (2)
Troy Stecher $1,500,000 (1)
Philipp Grubauer $1,500,000 (2)
Louis Domingue $1,200,000 (4)
Tage Thompson $900,000 (2)
Adrian Kempe $900,000 (1)
Jakob Chychrun $900,000 (2)
Brock Boeser $900,000 (3)
Mackenzie Blackwood $850,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $78,475,000
Year 2019 : $71,775,000
Year 2020 : $49,125,000
Year 2021 : $31,175,000
Salary Average Commitment
Year 2018 : $63,575,000
Year 2019 : $56,875,000
Year 2020 : $39,725,000
Year 2021 : $31,175,000
Salary Cap with 1 Way Contract
Year 2018 : $78,475,000
Year 2019 : $71,775,000
Year 2020 : $49,125,000
Year 2021 : $31,175,000

Farm Players Salaries

Dennis Wideman $500,000 (1)
Jannik Hansen $250,000 (2)
Jimmy Hayes $225,000 (3)
Mark Fayne $200,000 (2)
Devante Smith-Pelly $150,000 (2)
Emerson Etem $120,000 (1)
Jacob Larsson $90,000 (3)
Zachary Fucale $85,000 (1)
Joe Whitney $85,000 (1)
Vladislav Kamenev $85,000 (1)
Marco Roy $80,000 (1)
Guillaume Brisebois $75,000 (3)
Matheson Iacopelli $70,000 (3)
Deven Sideroff $70,000 (3)
Chase Balisy $65,000 (4)
Nathan Walker $65,000 (4)
Kyle Platzer $65,000 (1)
Austin Carroll $50,000 (1)
John Gilmour $50,000 (2)
Vinnie Hinostroza $50,000 (1)
Connor Hobbs $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2018 : $2,480,000
Year 2019 : $1,360,000
Year 2020 : $710,000
Year 2021 : $130,000
Salary Average Commitment
Year 2018 : $1,550,000
Year 2019 : $930,000
Year 2020 : $280,000
Year 2021 : $130,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5,736 - 95.60%
Level 2: 5000 - $55 - 4,785 - 95.71%
Level 3: 2000 - $35 - 1,582 - 79.09%
Level 4: 4000 - $20 - 3,789 - 94.73%
Luxury : 1000 - $160 - 973 - 97.33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,866 - 93.70%
Average Income per Game$1,066,340
Year to Date Revenue$43,719,935

Expense

Pro Players Total Salaries$79,050,000
Farm Players Total Salaries$1,835,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,922,590
Farm Year To Date Expenses$1,852,669
Pro Salary Cap To Date$76,922,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,793
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,923
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,050,000
Estimate Under Maximum Salary Cap of $79,500,000$450,000
Estimate Over Minimum Salary Cap of $0 $79,050,000
Current Bank Account$7,582,440
Projected Bank Account$7,582,440

Pro Players Salaries

Evgeni Malkin $9,000,000 (1)
Ryan O'Reilly $7,400,000 (3)
Phil Kessel $6,800,000 (2)
Derek Stepan $6,500,000 (4)
Nathan MacKinnon $6,000,000 (2)
Pekka Rinne $5,950,000 (4)
Henrik Zetterberg $5,750,000 (3)
Morgan Rielly $5,000,000 (3)
Roman Josi $4,000,000 (1)
Dan Hamhuis $3,500,000 (3)
Leo Komarov $3,000,000 (1)
Justin Williams $3,000,000 (1)
Nikita Zadorov $2,500,000 (3)
Tobias Rieder $2,100,000 (2)
Jason Zucker $2,000,000 (1)
Carl Soderberg $1,800,000 (3)
Riley Sheahan $1,800,000 (1)
Ivan Provorov $950,000 (2)
Antti Niemi $700,000 (1)
Oliver Bjorkstrand $700,000 (1)
Jaccob Slavin $600,000 (1)
Jordan Samuels-Thomas $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $79,050,000
Year 2019 : $54,250,000
Year 2020 : $38,400,000
Year 2021 : $12,450,000
Salary Average Commitment
Year 2018 : $59,350,000
Year 2019 : $39,850,000
Year 2020 : $31,950,000
Year 2021 : $12,450,000
Salary Cap with 1 Way Contract
Year 2018 : $79,050,000
Year 2019 : $54,250,000
Year 2020 : $38,400,000
Year 2021 : $12,450,000

Farm Players Salaries

Alexander Nylander $95,000 (2)
Sam Bennett $95,000 (1)
Tyson Jost $95,000 (3)
Xavier Ouellet $95,000 (2)
Jori Lehtera $85,000 (4)
Marcus Pettersson $85,000 (3)
Josh Jacobs $85,000 (2)
Alex Stalock $85,000 (4)
Matt Hendricks (Out of Payroll) $85,000 (3)
Collin Delia $85,000 (3)
Matt Beleskey $85,000 (4)
Paul Carey $80,000 (3)
Alexander Volkov $80,000 (3)
Rocco Grimaldi $70,000 (2)
Carter Camper $65,000 (4)
Joel Ward $65,000 (4)
Matt Bartkowski $65,000 (4)
Ville Pokka $65,000 (2)
Ville Husso $65,000 (2)
C.J. Motte $65,000 (1)
Bobby Butler $65,000 (4)
Robin Norell $60,000 (2)
Will Butcher $50,000 (3)
Andreas Johnsson $50,000 (2)
Mason Appleton $50,000 (3)
Gage Quinney $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2018 : $1,920,000
Year 2019 : $1,760,000
Year 2020 : $1,175,000
Year 2021 : $515,000
Salary Average Commitment
Year 2018 : $1,545,000
Year 2019 : $1,385,000
Year 2020 : $815,000
Year 2021 : $515,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,744 - 95.74%
Level 2: 5000 - $60 - 3,980 - 79.61%
Level 3: 2000 - $35 - 1,599 - 79.95%
Level 4: 4000 - $20 - 3,817 - 95.42%
Luxury : 1000 - $200 - 945 - 94.50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,085 - 89.36%
Average Income per Game$1,134,542
Year to Date Revenue$46,516,240

Expense

Pro Players Total Salaries$73,950,000
Farm Players Total Salaries$3,517,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,652,813
Farm Year To Date Expenses$3,737,707
Pro Salary Cap To Date$69,047,435
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$420,950
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,938
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,950,000
Estimate Under Maximum Salary Cap of $79,500,000$5,550,000
Estimate Over Minimum Salary Cap of $0 $73,950,000
Current Bank Account$55,954,611
Projected Bank Account$55,954,611

Pro Players Salaries

Mike Smith $5,750,000 (4)
Dmitry Orlov $5,000,000 (4)
James van Riemsdyk $5,000,000 (3)
Mike Hoffman $5,000,000 (1)
Ondrej Palat $4,600,000 (1)
Tyler Toffoli $4,500,000 (2)
Max Pacioretty $4,500,000 (2)
Michael Frolik $4,250,000 (4)
Nick Bjugstad $4,000,000 (2)
Cody Ceci $3,250,000 (3)
Charlie Coyle $3,200,000 (2)
Zack Smith $3,000,000 (2)
Erik Gudbranson $2,750,000 (1)
Justin Schultz $2,750,000 (2)
Michael Grabner $2,750,000 (1)
Colin Miller $2,650,000 (2)
Zach Hyman $2,250,000 (4)
Jake McCabe $1,750,000 (3)
John Moore $1,600,000 (2)
Nate Schmidt $1,500,000 (3)
Michael Hutchinson $1,250,000 (3)
Riley Nash $900,000 (1)
Nick Schmaltz $900,000 (2)
Greg Pateryn $850,000 (3)
Jason Akeson $0 (0)
Taylor Doherty $0 (0)
Gus Young $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $73,950,000
Year 2019 : $57,950,000
Year 2020 : $30,850,000
Year 2021 : $17,250,000
Salary Average Commitment
Year 2018 : $56,300,000
Year 2019 : $45,800,000
Year 2020 : $28,600,000
Year 2021 : $15,900,000
Salary Cap with 1 Way Contract
Year 2018 : $73,950,000
Year 2019 : $57,950,000
Year 2020 : $30,850,000
Year 2021 : $17,250,000

Farm Players Salaries

Andre Burakovsky $300,000 (4)
Joonas Donskoi $187,500 (4)
Ryan Dzingel $180,000 (4)
Micheal Ferland $175,000 (4)
Eric Gelinas $150,000 (1)
Spencer Foo $100,000 (4)
Denis Gurianov $95,000 (2)
Sonny Milano $90,000 (1)
Anthony DeAngelo $90,000 (1)
Tomas Jurco $90,000 (3)
Shea Theodore $90,000 (1)
Kasperi Kapanen $90,000 (1)
Gabriel Carlsson $90,000 (3)
John Quenneville $90,000 (2)
Christian Fischer $85,000 (2)
Tristan Jarry $85,000 (1)
Nic Petan $85,000 (1)
Valentin Zykov $85,000 (1)
Gabriel Gagne $85,000 (2)
Filip Chlapik $80,000 (3)
Jack Dougherty $80,000 (2)
Ryan Sproul $77,500 (3)
Yan-Pavel Laplante $75,000 (2)
Justin Falk $75,000 (3)
Fredrik Claesson $75,000 (4)
Noel Acciari $75,000 (4)
Mark Alt $72,500 (4)
Brendan Leipsic $70,000 (4)
Dan Vladar $65,000 (2)
Marc-Andre Cliche $65,000 (2)
Sam Carrick $65,000 (4)
Cal Heeter $65,000 (1)
Anthony Richard $65,000 (2)
Alan Quine $62,500 (4)
Byron Froese $57,500 (1)
Matt Tomkins $50,000 (3)
Julien Nantel $50,000 (3)
Alexander Kerfoot $50,000 (3)
Total Farm Players38
Salary Commitment
Year 2018 : $3,517,500
Year 2019 : $2,630,000
Year 2020 : $1,925,000
Year 2021 : $1,362,500
Salary Average Commitment
Year 2018 : $2,935,000
Year 2019 : $2,110,000
Year 2020 : $1,405,000
Year 2021 : $1,237,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $110 - 4,353 - 72.55%
Level 2: 5000 - $65 - 3,669 - 73.38%
Level 3: 2000 - $40 - 1,374 - 68.68%
Level 4: 4000 - $25 - 2,662 - 66.56%
Luxury : 1000 - $350 - 461 - 46.06%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12,518 - 69.55%
Average Income per Game$999,985
Year to Date Revenue$40,999,375

Expense

Pro Players Total Salaries$74,900,000
Farm Players Total Salaries$1,010,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,452,816
Farm Year To Date Expenses$1,113,893
Pro Salary Cap To Date$73,313,110
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$429,609
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,012
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,900,000
Estimate Under Maximum Salary Cap of $79,500,000$4,600,000
Estimate Over Minimum Salary Cap of $0 $74,900,000
Current Bank Account$26,633,671
Projected Bank Account$26,633,671

Pro Players Salaries

Jason Spezza $7,500,000 (2)
Kris Letang $7,000,000 (1)
Brent Seabrook $6,875,000 (4)
Jordan Staal $6,000,000 (3)
Cam Atkinson $5,875,000 (4)
Jack Johnson $5,000,000 (2)
Paul Martin $4,750,000 (1)
Patric Hornqvist $4,750,000 (2)
Kyle Palmieri $4,650,000 (2)
Tomas Hertl $3,000,000 (3)
Ryan Strome $3,000,000 (2)
Ryan Ellis $2,500,000 (1)
Robin Lehner $2,500,000 (3)
Jay Beagle $2,000,000 (3)
Ryan Pulock $2,000,000 (2)
Eric Fehr $2,000,000 (2)
Tim Schaller $1,500,000 (4)
Antti Raanta $1,500,000 (2)
Brandon Manning $1,250,000 (4)
Blake Coleman $750,000 (1)
Matthew Peca $500,000 (1)
Colby Robak $0 (0)
Dennis Robertson $0 (0)
Garrett Noonan $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $74,900,000
Year 2019 : $59,400,000
Year 2020 : $29,000,000
Year 2021 : $15,500,000
Salary Average Commitment
Year 2018 : $58,800,000
Year 2019 : $49,300,000
Year 2020 : $20,950,000
Year 2021 : $15,500,000
Salary Cap with 1 Way Contract
Year 2018 : $74,900,000
Year 2019 : $59,400,000
Year 2020 : $29,000,000
Year 2021 : $15,500,000

Farm Players Salaries

Nate Thompson $135,000 (1)
Stefan Noesen $97,500 (2)
Barclay Goodrow $97,500 (3)
Adam Erne $85,000 (1)
Alex Nedeljkovic $85,000 (2)
Teddy Blueger $80,000 (2)
Andrew Nielsen $75,000 (2)
Warren Foegele $75,000 (3)
Landon Ferraro $70,000 (2)
Ryan Fitzgerald $60,000 (3)
Riley Barber $50,000 (1)
Cole Ully $50,000 (1)
Blake Pietila $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2018 : $1,010,000
Year 2019 : $640,000
Year 2020 : $232,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $907,200
Year 2019 : $537,200
Year 2020 : $97,500
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 5,676 - 94.60%
Level 2: 5000 - $60 - 3,982 - 79.64%
Level 3: 2000 - $35 - 1,574 - 78.72%
Level 4: 4000 - $20 - 3,748 - 93.70%
Luxury : 1000 - $200 - 949 - 94.88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,929 - 88.49%
Average Income per Game$1,126,325
Year to Date Revenue$46,179,330

Expense

Pro Players Total Salaries$61,112,500
Farm Players Total Salaries$3,659,300
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,952,083
Farm Year To Date Expenses$3,727,290
Pro Salary Cap To Date$60,452,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$349,791
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,782
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,112,500
Estimate Under Maximum Salary Cap of $79,500,000$18,387,500
Estimate Over Minimum Salary Cap of $0 $61,112,500
Current Bank Account$151,370,177
Projected Bank Account$151,370,177

Pro Players Salaries

Logan Couture $6,500,000 (4)
Nick Leddy $5,500,000 (1)
Tyson Barrie $5,500,000 (3)
Zdeno Chara $4,950,000 (2)
Marc Methot $4,900,000 (3)
Nikita Zaitsev $4,750,000 (2)
Nikita Kucherov $4,750,000 (3)
Rickard Rakell $3,800,000 (4)
Sami Vatanen $3,750,000 (1)
Petr Mrazek $3,650,000 (1)
Mika Zibanejad $3,000,000 (1)
Nick Bonino $2,100,000 (3)
Mikko Rantanen $950,000 (1)
Charlie Lindgren $925,000 (1)
Anthony Beauvillier $900,000 (2)
Sebastian Aho $850,000 (2)
Jake Dotchin $812,500 (2)
Pavel Buchnevich $750,000 (2)
Brett Pesce $750,000 (1)
Carter Hutton $725,000 (1)
Mattias Janmark $700,000 (1)
Danton Heinen $600,000 (2)
Troy Bourke $0 (0)
T.J. Tynan $0 (0)
Conor Allen $0 (0)
Maxime Clermont $0 (0)
Mackenzie Skapski $0 (0)
Cody Goloubef $0 (0)
Jonathan Diaby $0 (0)
David Shields $0 (0)
Total Pro Players30
Salary Commitment
Year 2018 : $61,112,500
Year 2019 : $41,162,500
Year 2020 : $27,550,000
Year 2021 : $10,300,000
Salary Average Commitment
Year 2018 : $42,975,000
Year 2019 : $32,300,000
Year 2020 : $19,000,000
Year 2021 : $10,300,000
Salary Cap with 1 Way Contract
Year 2018 : $61,112,500
Year 2019 : $41,162,500
Year 2020 : $27,550,000
Year 2021 : $10,300,000

Farm Players Salaries

Scott Darling $400,000 (3)
Derek MacKenzie $137,500 (3)
Benoit Pouliot $130,000 (3)
Trevor Moore $95,000 (1)
Reid Boucher $92,500 (3)
Andrew Poturalski $87,500 (1)
Roope Hintz $80,000 (3)
William Carrier $80,000 (3)
Brandon Halverson $80,000 (2)
Samuel Girard $80,000 (3)
Alexandar Georgiev $80,000 (3)
Mario Lucia $79,500 (1)
Justin Kloos $79,000 (2)
Robin Kovacs $75,000 (2)
Nicholas Baptiste $75,000 (1)
Tanner MacMaster $75,000 (3)
Spencer Martin $75,000 (1)
Brennan Menell $72,500 (3)
Giovanni Fiore $72,500 (3)
Mark Friedman $70,000 (3)
Aleksi Saarela $70,000 (3)
Grayson Downing $70,000 (1)
Marcus Hogberg $70,000 (3)
Frederic Allard $70,000 (3)
Greg McKegg $67,500 (3)
Henrik Samuelsson $65,000 (2)
Tobias Lindberg $65,000 (1)
Colton White $65,000 (3)
Phillip Di Giuseppe $65,000 (4)
Adam Cracknell $65,000 (2)
Sergey Tolchinsky $60,800 (1)
Calle Andersson $60,000 (1)
Parker Wotherspoon $60,000 (3)
Dylan Labbe $60,000 (1)
Jonne Tammela $60,000 (3)
Alexandre Carrier $60,000 (2)
Nathan Noel $60,000 (3)
Sebastian AhoD $50,000 (3)
Axel Holmstrom $50,000 (3)
Nikita Korostelev $50,000 (3)
Joonas Lyytinen $50,000 (3)
Joey LaLeggia $50,000 (1)
Colby Williams $50,000 (2)
Travis Boyd $50,000 (1)
Joakim Ryan $50,000 (1)
Ethan Bear $50,000 (3)
Greg Chase $50,000 (1)
Conor Garland $50,000 (2)
Total Farm Players48
Salary Commitment
Year 2018 : $3,659,300
Year 2019 : $2,731,500
Year 2020 : $2,207,500
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $2,461,800
Year 2019 : $1,534,000
Year 2020 : $1,010,000
Year 2021 : $65,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,703 - 95.04%
Level 2: 5000 - $60 - 3,983 - 79.66%
Level 3: 2000 - $35 - 1,562 - 78.10%
Level 4: 4000 - $20 - 3,851 - 96.28%
Luxury : 1000 - $200 - 957 - 95.74%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,056 - 89.20%
Average Income per Game$1,132,425
Year to Date Revenue$46,429,425

Expense

Pro Players Total Salaries$73,550,000
Farm Players Total Salaries$2,762,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,199,165
Farm Year To Date Expenses$2,797,518
Pro Salary Cap To Date$72,755,281
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,156
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,443
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,550,000
Estimate Under Maximum Salary Cap of $79,500,000$5,950,000
Estimate Over Minimum Salary Cap of $0 $73,550,000
Current Bank Account$6,724,500
Projected Bank Account$6,724,500

Pro Players Salaries

Zach Parise $7,500,000 (2)
David Krejci $7,000,000 (1)
Alexander Radulov $6,750,000 (3)
Jonathan Huberdeau $5,850,000 (3)
Travis Zajac $5,000,000 (3)
Devan Dubnyk $5,000,000 (4)
Marian Gaborik $5,000,000 (2)
Dmitry Kulikov $4,300,000 (1)
John Klingberg $4,250,000 (2)
Artem Anisimov $4,100,000 (2)
Teuvo Teravainen $3,000,000 (3)
Carl Gunnarsson $3,000,000 (1)
Matt Calvert $2,800,000 (1)
Robert Hagg $2,500,000 (2)
Connor Brown $2,100,000 (2)
Derrick Pouliot $1,100,000 (2)
Pierre-Luc Dubois $950,000 (3)
Oscar Dansk $850,000 (3)
Steven Santini $850,000 (2)
Scott Mayfield $850,000 (3)
Christian Dvorak $800,000 (2)
Brian Ferlin $0 (0)
Andrew O'Brien $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $73,550,000
Year 2019 : $56,450,000
Year 2020 : $28,250,000
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $71,750,000
Year 2019 : $54,650,000
Year 2020 : $26,450,000
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $73,550,000
Year 2019 : $56,450,000
Year 2020 : $28,250,000
Year 2021 : $5,000,000

Farm Players Salaries

Nikita Soshnikov $160,000 (2)
Timo Meier $95,000 (2)
Jakub Vrana $95,000 (1)
Jordan Schmaltz $90,000 (1)
Nikolay Goldobin $90,000 (1)
Timothy Liljegren $90,000 (3)
Jeff Schultz $90,000 (1)
Joseph Morrow $85,000 (3)
Mirco Mueller $85,000 (2)
Paul Bittner $85,000 (2)
Frank Corrado $85,000 (2)
Hunter Shinkaruk $85,000 (2)
Brian Hart $80,000 (1)
Roland McKeown $80,000 (2)
Tyler Bertuzzi $80,000 (1)
Janne Kuokkanen $75,000 (3)
Duncan Siemens $75,000 (2)
Jake Paterson $75,000 (1)
Rinat Valiev $75,000 (1)
Jakob Forsbacka Karlsson $75,000 (3)
Jimmy Lodge $70,000 (1)
Mitchell Vande Sompel $70,000 (3)
Cole Cassels $70,000 (1)
Michael Downing $65,000 (2)
Anthony Stolarz $65,000 (2)
Cameron Gaunce $65,000 (1)
Christian Thomas $65,000 (1)
Petter Granberg $65,000 (3)
Matt Finn $65,000 (2)
Mark McNeill $65,000 (2)
Tyler Biggs $65,000 (2)
Stuart Percy $65,000 (2)
Jordan Subban $60,000 (1)
Radel Fazleev $57,500 (2)
Dmytro Timashov $50,000 (2)
Joseph Blandisi $50,000 (1)
Total Farm Players36
Salary Commitment
Year 2018 : $2,762,500
Year 2019 : $1,707,500
Year 2020 : $460,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,485,000
Year 2019 : $1,430,000
Year 2020 : $155,000
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $90 - 5,777 - 96.28%
Level 2: 5000 - $55 - 4,760 - 95.19%
Level 3: 2000 - $30 - 1,923 - 96.16%
Level 4: 4000 - $20 - 3,778 - 94.45%
Luxury : 1000 - $190 - 954 - 95.35%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,191 - 95.51%
Average Income per Game$1,096,119
Year to Date Revenue$44,940,860

Expense

Pro Players Total Salaries$70,958,667
Farm Players Total Salaries$1,622,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,463,195
Farm Year To Date Expenses$1,762,440
Pro Salary Cap To Date$69,163,118
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,680
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,658
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,958,667
Estimate Under Maximum Salary Cap of $79,500,000$8,541,333
Estimate Over Minimum Salary Cap of $0 $70,958,667
Current Bank Account$39,051,674
Projected Bank Account$39,051,674

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Victor Hedman $7,775,000 (1)
Alex Steen $5,750,000 (1)
Gabriel Landeskog $5,500,000 (1)
Jaden Schwartz $5,350,000 (2)
Kyle Okposo $5,000,000 (2)
Reilly Smith $4,750,000 (3)
Cam Talbot $4,200,000 (4)
Oscar Klefbom $4,167,000 (2)
Adam Larsson $4,166,667 (2)
Cam Ward $3,000,000 (1)
Drake Caggiula $1,850,000 (1)
Zack Kassian $1,500,000 (2)
Brandon Davidson $1,425,000 (2)
Nico Hischier $950,000 (3)
Connor McDavid $950,000 (1)
Josh Morrissey $950,000 (1)
Devin Shore $925,000 (1)
Nic Dowd $750,000 (4)
Carter Rowney $750,000 (2)
Jujhar Khaira $750,000 (2)
Matt Benning $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $70,958,667
Year 2019 : $44,258,667
Year 2020 : $10,650,000
Year 2021 : $4,950,000
Salary Average Commitment
Year 2018 : $39,027,777
Year 2019 : $20,277,777
Year 2020 : $6,527,777
Year 2021 : $1,777,777
Salary Cap with 1 Way Contract
Year 2018 : $70,958,667
Year 2019 : $44,258,667
Year 2020 : $10,650,000
Year 2021 : $4,950,000

Farm Players Salaries

Chris Kelly $250,000 (1)
Matt Hunwick $230,000 (2)
Lias Andersson $95,000 (3)
Lawson Crouse $95,000 (2)
Patrick Russell $92,500 (1)
Kevin Gravel $85,000 (4)
Pontus Aberg $85,000 (2)
Alex Gudbranson $80,000 (3)
Luke Gazdic $75,000 (3)
Laurent Brossoit $75,000 (3)
Jayson Megna $70,000 (4)
Micheal Haley $60,000 (1)
Andrew Miller $60,000 (2)
Ryan Mantha $60,000 (3)
Caleb Jones $60,000 (3)
John McCarron $50,000 (1)
Lukas Bengtsson $50,000 (1)
Rourke Chartier $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2018 : $1,622,500
Year 2019 : $1,120,000
Year 2020 : $600,000
Year 2021 : $155,000
Salary Average Commitment
Year 2018 : $1,267,500
Year 2019 : $825,000
Year 2020 : $300,000
Year 2021 : $185,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,667 - 94.46%
Level 2: 5000 - $60 - 3,959 - 79.18%
Level 3: 2000 - $35 - 1,577 - 78.85%
Level 4: 4000 - $20 - 3,845 - 96.13%
Luxury : 1000 - $200 - 945 - 94.50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,993 - 88.85%
Average Income per Game$1,125,367
Year to Date Revenue$46,140,030

Expense

Pro Players Total Salaries$53,507,000
Farm Players Total Salaries$2,462,400
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,819,220
Farm Year To Date Expenses$2,469,422
Pro Salary Cap To Date$54,534,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$304,229
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,657
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$53,507,000
Estimate Under Maximum Salary Cap of $79,500,000$25,993,000
Estimate Over Minimum Salary Cap of $0 $53,507,000
Current Bank Account$77,502,443
Projected Bank Account$77,502,443

Pro Players Salaries

Johnny Boychuk $6,000,000 (2)
Corey Crawford $5,300,000 (3)
Tomas Tatar $5,300,000 (4)
Derick Brassard $5,000,000 (2)
Tomas Plekanec $5,000,000 (1)
Andy Greene $5,000,000 (2)
Bryan Little $4,750,000 (1)
Tanner Pearson $2,800,000 (3)
Ben Lovejoy $2,667,000 (3)
Kevan Miller $2,500,000 (4)
Mark Barberio $1,200,000 (4)
Erik Haula $1,200,000 (3)
Robert Bortuzzo $1,115,000 (4)
Brian Dumoulin $1,000,000 (1)
Brendan Perlini $950,000 (2)
David Kampf $925,000 (4)
Derek Grant $650,000 (1)
Sean Maguire $600,000 (3)
Nick Schneider $550,000 (3)
Kevin Labanc $500,000 (2)
Ondrej Kase $500,000 (1)
Steven Hodges $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $53,507,000
Year 2019 : $41,607,000
Year 2020 : $24,157,000
Year 2021 : $11,040,000
Salary Average Commitment
Year 2018 : $18,225,000
Year 2019 : $16,275,000
Year 2020 : $9,825,000
Year 2021 : $6,375,000
Salary Cap with 1 Way Contract
Year 2018 : $53,507,000
Year 2019 : $41,607,000
Year 2020 : $24,157,000
Year 2021 : $11,040,000

Farm Players Salaries

Clayton Stoner $325,000 (1)
Jacob de La Rose $95,000 (4)
Anton Blidh $92,500 (1)
Mario Kempe $85,000 (4)
Mason McDonald $85,000 (3)
Taylor Chorney $80,000 (1)
Alex Lintuniemi $80,000 (2)
Dylan McIlrath $80,000 (3)
Frank Vatrano $79,250 (4)
Connor Brickley $75,000 (4)
Stefan Matteau $75,000 (2)
Luke Witkowski $75,000 (2)
Pheonix Copley $70,900 (3)
Jarred Tinordi $70,000 (3)
Peter Cehlarik $70,000 (2)
Andreas Martinsen $67,500 (4)
Erik Gustafsson $66,750 (1)
Lucas Wallmark $65,000 (2)
Adam Gilmour $65,000 (2)
Julian Melchiori $65,000 (3)
Joseph LaBate $65,000 (1)
Kyle Burroughs $63,000 (2)
Jacob MacDonald $60,000 (1)
Andrew Agozzino $60,000 (2)
Matt Hackett $60,000 (1)
Mitch Callahan $60,000 (3)
Andy Welinski $60,000 (2)
Michael Latta $60,000 (3)
Rich Clune $57,500 (2)
Calvin Thurkauf $50,000 (3)
Daniel Walcott $50,000 (1)
Manuel Wiederer $50,000 (3)
Total Farm Players32
Salary Commitment
Year 2018 : $2,462,400
Year 2019 : $1,663,150
Year 2020 : $992,650
Year 2021 : $401,750
Salary Average Commitment
Year 2018 : $2,398,350
Year 2019 : $1,559,100
Year 2020 : $871,100
Year 2021 : $416,100

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,685 - 94.75%
Level 2: 5000 - $55 - 4,762 - 95.23%
Level 3: 2000 - $35 - 1,578 - 78.92%
Level 4: 4000 - $20 - 3,802 - 95.05%
Luxury : 1000 - $200 - 944 - 94.40%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,771 - 93.17%
Average Income per Game$1,150,466
Year to Date Revenue$47,169,115

Expense

Pro Players Total Salaries$57,025,000
Farm Players Total Salaries$50,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,592,885
Farm Year To Date Expenses$122,664
Pro Salary Cap To Date$56,342,881
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,559
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$298
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,025,000
Estimate Under Maximum Salary Cap of $79,500,000$22,475,000
Estimate Over Minimum Salary Cap of $0 $57,025,000
Current Bank Account$42,579,731
Projected Bank Account$42,579,731

Pro Players Salaries

Marc-Edouard Vlasic $6,850,000 (3)
Brandon Saad $6,000,000 (2)
Jonathan Quick $5,750,000 (3)
Torey Krug $5,200,000 (3)
Danny DeKeyser $4,750,000 (3)
Rick Nash $4,500,000 (4)
Niklas Hjalmarsson $4,100,000 (2)
Evgeny Kuznetsov $4,000,000 (1)
Luca Sbisa $3,500,000 (1)
Tommy Wingels $2,750,000 (1)
Oscar Lindberg $1,800,000 (2)
Anton Khudobin $1,200,000 (2)
Colin White $950,000 (3)
Lance Bouma $950,000 (1)
Matthew O'Connor $925,000 (1)
Ryan Gropp $850,000 (3)
Jansen Harkins $800,000 (3)
Anthony Bitetto $650,000 (1)
Dominic Toninato $500,000 (3)
Conner Bleackley $500,000 (2)
Reece Willcox $500,000 (2)
Joey Leach $0 (0)
Kale Kessy $0 (0)
Mitch Moroz $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $57,025,000
Year 2019 : $44,250,000
Year 2020 : $30,150,000
Year 2021 : $4,500,000
Salary Average Commitment
Year 2018 : $50,825,000
Year 2019 : $41,150,000
Year 2020 : $27,050,000
Year 2021 : $4,500,000
Salary Cap with 1 Way Contract
Year 2018 : $57,025,000
Year 2019 : $44,250,000
Year 2020 : $30,150,000
Year 2021 : $4,500,000

Farm Players Salaries

Evan Cowley $50,000 (3)
Total Farm Players1
Salary Commitment
Year 2018 : $50,000
Year 2019 : $50,000
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $121,118,286 $34,881,667 $44,618,333 $34,881,667 272350
Black Hawks $31,082,416 $69,235,000 $10,265,000 $69,235,000 25732
Blue Jackets $37,910,061 $76,771,000 $2,729,000 $76,771,000 251944
Blues $118,616,085 $58,250,000 $21,250,000 $58,250,000 213758
Bruins $53,621,392 $76,038,888 $3,461,112 $76,038,888 232447
Canadiens $33,192,707 $72,311,189 $7,188,811 $72,311,189 252954
Canucks $19,317,375 $58,933,000 $20,567,000 $58,933,000 272148
Capitals $50,464,721 $46,810,000 $32,690,000 $46,810,000 222547
Coyotes $25,524,666 $66,120,000 $13,380,000 $66,120,000 202949
Devils $197,972,354 $43,433,300 $36,066,700 $43,433,300 222850
Ducks $133,741,128 $42,225,000 $37,275,000 $42,225,000 283058
Flames $12,490,630 $79,500,000 $0 $79,500,000 221638
Flyers $43,404,440 $63,759,667 $15,740,333 $63,759,667 232649
Golden Knights $15,948,992 $71,038,000 $8,462,000 $71,038,000 222547
Hurricanes $101,311,732 $69,750,000 $9,750,000 $69,750,000 231942
Islanders $55,372,822 $69,500,000 $10,000,000 $69,500,000 25833
Jets $52,210,786 $72,825,000 $6,675,000 $72,825,000 212344
Kings $12,985,642 $67,800,000 $11,700,000 $67,800,000 221032
Lightning $28,746,927 $28,450,000 $51,050,000 $28,450,000 271037
Maple Leafs $48,437,235 $50,800,000 $28,700,000 $50,800,000 233962
Oilers $99,599,738 $44,975,000 $34,525,000 $44,975,000 261945
Panthers $33,743,604 $30,340,000 $49,160,000 $30,340,000 221638
Penguins $31,147,173 $78,475,000 $1,025,000 $78,475,000 232144
Predators $7,582,440 $79,050,000 $450,000 $79,050,000 222648
Rangers $55,954,611 $73,950,000 $5,550,000 $73,950,000 273865
Red Wings $26,633,671 $74,900,000 $4,600,000 $74,900,000 241337
Sabres $151,370,177 $61,112,500 $18,387,500 $61,112,500 304878
Senators $6,724,500 $73,550,000 $5,950,000 $73,550,000 233659
Sharks $39,051,674 $70,958,667 $8,541,333 $70,958,667 221840
Stars $77,502,443 $53,507,000 $25,993,000 $53,507,000 223254
Wild $42,579,731 $57,025,000 $22,475,000 $57,025,000 24125