Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,820,000
Farm Players Total Salaries$2,140,083
Coaches Total Salaries$1,580,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$113,208,269
Projected Bank Account$113,208,269

Pro Players Salaries

Valtteri Filppula $5,000,000 (1)
Ales Hemsky $4,000,000 (1)
Victor Rask $4,000,000 (4)
Brenden Dillon $3,270,000 (3)
Ian Cole $2,100,000 (1)
Trevor Lewis $2,000,000 (3)
Mark Borowiecki $1,200,000 (3)
Victor Antipin $925,000 (1)
Buddy Robinson $925,000 (1)
Markus Granlund $900,000 (1)
Riley Nash $900,000 (1)
Ivan Barbashev $850,000 (1)
Juho Lammikko $750,000 (2)
Antti Niemi $700,000 (1)
Mark Streit $700,000 (1)
Christopher Gibson $650,000 (1)
Tyler Graovac $650,000 (1)
Kurtis MacDermid $650,000 (1)
Scott Wilson $650,000 (1)
Steven Kampfer $0 (0)
Jakub Kindl $0 (0)
Philip Larsen $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $30,820,000
Year 2019 : $11,220,000
Year 2020 : $10,470,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $21,947,777
Year 2019 : $8,070,000
Year 2020 : $7,320,000
Year 2021 : $850,000
Salary Cap with 1 Way Contract
Year 2018 : $30,820,000
Year 2019 : $11,220,000
Year 2020 : $10,470,000
Year 2021 : $4,000,000

Farm Players Salaries

Henrik Haapala $92,500 (3)
Brett Bulmer $85,000 (1)
Nathan Bastian $85,000 (3)
Jon Martin $80,083 (2)
Markus Hannikainen $80,000 (2)
Vili Saarijarvi $75,000 (3)
Zac Dalpe $72,500 (2)
Scott Eansor $72,000 (3)
Ryan Lomberg $71,000 (2)
Mathias Bau $70,000 (2)
Nick Moutrey $69,250 (2)
Ben Betker $68,333 (2)
Michael Carcone $67,500 (2)
Colby Cave $65,500 (1)
Tye McGinn $65,000 (1)
Steve Oleksy $65,000 (1)
Ben Smith $65,000 (1)
Jamie McBain $65,000 (1)
Kevin Ekman-Larsson $65,000 (2)
Zac Leslie $65,000 (1)
Danny Moynihan $65,000 (1)
Dmitry Osipov $65,000 (3)
Freddie Hamilton $65,000 (1)
Zach Nastasiuk $64,750 (2)
Tyler Ganly $64,000 (2)
Dakota Mermis $62,667 (2)
Joshua Winquist $62,500 (2)
Ty Loney $62,500 (2)
Anthony Greco $62,500 (2)
Michael Joly $62,500 (2)
Michael Sgarbossa $60,000 (1)
Nate Guenin $0 (0)
Yannick Weber $0 (0)
Michael Leighton $0 (0)
Jordan Caron $0 (0)
Total Farm Players35
Salary Commitment
Year 2018 : $2,140,083
Year 2019 : $1,474,583
Year 2020 : $389,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,062,000
Year 2019 : $1,391,500
Year 2020 : $318,917
Year 2021 : $0

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,735,000
Farm Players Total Salaries$600,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$55,951,472
Projected Bank Account$55,951,472

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
Paul Stastny $6,500,000 (3)
Joe Pavelski $5,900,000 (2)
Colton Parayko $5,700,000 (1)
Alexander Edler $5,000,000 (3)
Michael Del Zotto $4,500,000 (3)
Marcus Johansson $4,000,000 (2)
Jason Demers $3,650,000 (2)
Radko Gudas $3,400,000 (4)
Jean-Gabriel Pageau $3,000,000 (4)
Michal Neuvirth $2,900,000 (4)
Brian Elliott $2,700,000 (2)
Brock Nelson $2,500,000 (4)
Luke Schenn $2,100,000 (1)
Blake Comeau $2,000,000 (1)
Andrew Shaw $2,000,000 (1)
Jordan Martinook $1,750,000 (2)
Paul Byron $1,400,000 (4)
Alex Chiasson $1,000,000 (2)
Matthew Nieto $735,000 (1)
Derek Mathers $0 (0)
Zach Redmond $0 (0)
Matt Buckles $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $68,735,000
Year 2019 : $56,200,000
Year 2020 : $29,200,000
Year 2021 : $13,200,000
Salary Average Commitment
Year 2018 : $51,035,000
Year 2019 : $40,500,000
Year 2020 : $29,200,000
Year 2021 : $13,200,000
Salary Cap with 1 Way Contract
Year 2018 : $68,735,000
Year 2019 : $56,200,000
Year 2020 : $29,200,000
Year 2021 : $13,200,000

Farm Players Salaries

Zach Trotman $100,000 (2)
Matt Taormina $100,000 (2)
Brett Connolly $95,000 (1)
Erik Cernak $85,000 (3)
Thomas Schemitsch $70,000 (2)
Christoph Bertschy $50,000 (1)
Adam Wilcox $50,000 (1)
Quentin Shore $50,000 (2)
Brendan Woods $0 (0)
Scott Wedgewood $0 (0)
Garret Ross $0 (0)
Marc-Andre Bergeron $0 (0)
Rob Scuderi $0 (0)
Total Farm Players13
Salary Commitment
Year 2018 : $600,000
Year 2019 : $405,000
Year 2020 : $85,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $507,500
Year 2019 : $312,500
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,396,000
Farm Players Total Salaries$1,661,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$22,757,219
Projected Bank Account$22,757,219

Pro Players Salaries

Jonathan Toews $9,500,000 (4)
Mikko Koivu $6,500,000 (1)
Matt Niskanen $5,750,000 (4)
Martin Jones $5,500,000 (4)
Oliver Ekman-Larsson $5,500,000 (2)
Frans Nielsen $5,250,000 (2)
Chris Kreider $4,625,000 (4)
Anton Stralman $4,500,000 (1)
Tyler Bozak $4,000,000 (2)
Brendan Smith $4,000,000 (4)
Wayne Simmonds $3,975,000 (3)
Jake Gardiner $3,900,000 (1)
Vladimir Sobotka $3,500,000 (4)
Trevor Daley $3,300,000 (2)
Calle Jarnkrok $2,000,000 (1)
Peter Holland $1,250,000 (1)
Auston Matthews $950,000 (2)
Dylan Larkin $950,000 (1)
Robby Fabbri $900,000 (1)
Dalton Prout (1 Way Contract) $896,000 (3)
-1 Way Contract Salary Cap : $896,000
Garret Sparks $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $77,396,000
Year 2019 : $56,746,000
Year 2020 : $37,746,000
Year 2021 : $32,875,000
Salary Average Commitment
Year 2018 : $76,146,000
Year 2019 : $56,746,000
Year 2020 : $37,746,000
Year 2021 : $32,875,000
Salary Cap with 1 Way Contract
Year 2018 : $77,396,000
Year 2019 : $56,746,000
Year 2020 : $37,746,000
Year 2021 : $32,875,000

Farm Players Salaries

Marcus Kruger $250,000 (4)
Travis Dermott $85,000 (2)
Brett Pollock $85,000 (3)
Filip Hronek $85,000 (3)
Eric Comrie $80,000 (1)
Hunter Smith $80,000 (1)
Mason Marchment $76,700 (2)
Dennis Yan $75,000 (3)
Joonas Korpisalo $75,000 (1)
Keaton Thompson $70,000 (2)
Connor Ingram $70,000 (3)
Joe Hicketts $65,000 (1)
Josh Leivo $65,000 (1)
Aaron Ness $65,000 (1)
Jack Flinn $65,000 (1)
Jan Kostalek $60,000 (1)
Jared Coreau $60,000 (1)
Marek Langhamer $50,000 (1)
Eric Roy $50,000 (1)
Zac Larraza $50,000 (1)
Emil Johansson $50,000 (3)
Adam Ollas Mattsson $50,000 (3)
Alex Grant $0 (0)
Yannick Veilleux $0 (0)
Total Farm Players24
Salary Commitment
Year 2018 : $1,661,700
Year 2019 : $896,700
Year 2020 : $665,000
Year 2021 : $250,000
Salary Average Commitment
Year 2018 : $1,246,700
Year 2019 : $481,700
Year 2020 : $250,000
Year 2021 : $250,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,800,000
Farm Players Total Salaries$3,242,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$140,387,951
Projected Bank Account$140,387,951

Pro Players Salaries

Johnny Gaudreau $6,750,000 (3)
Aleksander Barkov $5,900,000 (3)
Dougie Hamilton $5,800,000 (1)
Blake Wheeler $5,600,000 (2)
Nino Niederreiter $5,250,000 (3)
Frederik Andersen $5,000,000 (3)
Olli Maatta $4,100,000 (1)
Connor Hellebuyck $3,900,000 (3)
Filip Forsberg $3,700,000 (1)
Mathieu Perreault $3,000,000 (2)
Mikael Granlund $3,000,000 (1)
Nathan Beaulieu $2,400,000 (3)
Andreas Athanasiou $2,100,000 (4)
Brooks Orpik $2,000,000 (1)
Noah Hanifin $950,000 (1)
Sam Reinhart $950,000 (1)
Patrik Nemeth $925,000 (1)
Mike Matheson $900,000 (1)
Alex Tuch $900,000 (2)
Austin Watson $675,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $63,800,000
Year 2019 : $41,475,000
Year 2020 : $31,300,000
Year 2021 : $2,100,000
Salary Average Commitment
Year 2018 : $61,850,000
Year 2019 : $39,525,000
Year 2020 : $31,300,000
Year 2021 : $2,100,000
Salary Cap with 1 Way Contract
Year 2018 : $63,800,000
Year 2019 : $41,475,000
Year 2020 : $31,300,000
Year 2021 : $2,100,000

Farm Players Salaries

Clarke MacArthur $475,000 (2)
Johan Larsson $110,000 (1)
Alex Iafallo $97,500 (3)
Zach Senyshyn $95,000 (3)
Andreas Borgman $95,000 (4)
Cole Bardreau $95,000 (1)
Michael Dal Colle $95,000 (2)
Marcus Sorensen $94,000 (3)
Kasimir Kaskisuo $93,000 (1)
Michael Kapla $90,000 (2)
Jason Dickinson $90,000 (1)
A.J. Greer $85,000 (2)
Andreas Englund $85,000 (2)
Dean Kukan $77,500 (1)
Adin Hill $75,000 (1)
Antoine Waked $73,000 (2)
Matt Puempel $73,000 (3)
Joel Hanley $72,500 (1)
Cameron Schilling $70,000 (2)
Yaroslav Dyblenko $70,000 (2)
Michael Chaput $70,000 (1)
Anton Slepyshev $70,000 (1)
Radim Simek $70,000 (2)
JC Lipon $70,000 (2)
Ryan Stanton $70,000 (1)
Evan McEneny $66,000 (1)
Nicolas Kerdiles $65,500 (4)
Daniel Catenacci $65,000 (3)
Kyle Criscuolo $65,000 (1)
James de Haas $65,000 (2)
Ahti Oksanen $65,000 (2)
Mikkel Aagaard $65,000 (1)
Matej Machovsky $65,000 (2)
Stephon Williams $60,000 (1)
Anton Cederholm $50,000 (3)
Christian Jaros $50,000 (3)
Jacob Middleton $50,000 (2)
Sami Niku $50,000 (3)
Bryce Van Brabant $0 (0)
Total Farm Players39
Salary Commitment
Year 2018 : $3,242,000
Year 2019 : $2,163,000
Year 2020 : $735,000
Year 2021 : $160,500
Salary Average Commitment
Year 2018 : $3,125,800
Year 2019 : $2,046,800
Year 2020 : $618,800
Year 2021 : $160,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,388,888
Farm Players Total Salaries$1,987,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$86,585,628
Projected Bank Account$86,585,628

Pro Players Salaries

Jamie Benn $9,500,000 (4)
John Tavares $9,500,000 (1)
Dustin Byfuglien $7,600,000 (2)
David Pastrnak $6,666,666 (4)
Mark Scheifele $6,000,000 (3)
Milan Lucic $6,000,000 (3)
Ryan Nugent-Hopkins $5,800,000 (1)
Eric Staal $4,500,000 (4)
Alex Galchenyuk $3,750,000 (2)
Matt Murray $3,750,000 (3)
Joel Edmundson $2,450,000 (3)
Ryan Miller $2,222,222 (2)
Deryk Engelland $2,000,000 (2)
Clayton Keller $950,000 (3)
Zach Werenski $950,000 (2)
Charlie McAvoy $950,000 (3)
Brandon Carlo $850,000 (2)
Matt Grzelcyk $700,000 (2)
Miles Wood $650,000 (2)
Ben Harpur $600,000 (1)
Al Montoya $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $75,388,888
Year 2019 : $59,488,888
Year 2020 : $40,766,666
Year 2021 : $20,666,666
Salary Average Commitment
Year 2018 : $41,872,222
Year 2019 : $25,972,222
Year 2020 : $10,050,000
Year 2021 : $900,000
Salary Cap with 1 Way Contract
Year 2018 : $75,388,888
Year 2019 : $59,488,888
Year 2020 : $40,766,666
Year 2021 : $20,666,666

Farm Players Salaries

Oscar Fantenberg $100,000 (4)
Matthew Highmore $97,500 (2)
Luke Kunin $95,000 (3)
Jake Debrusk $95,000 (2)
Haydn Fleury $95,000 (2)
Zack MacEwen $92,500 (3)
Vinni Lettieri $92,500 (2)
Liam O'Brien $92,500 (1)
Austin Czarnik $90,000 (2)
Filip Chytil $90,000 (3)
MacKenzie Weegar $85,000 (1)
Ian McCoshen $85,000 (2)
Justin Bailey $80,000 (1)
Rasmus Andersson $80,000 (2)
Maxime Lagace $72,000 (1)
Kyle Wood $70,000 (2)
Sean Kuraly $70,000 (3)
Nicolas Roy $65,000 (3)
Kevin Roy $65,000 (2)
Kristers Gudlevskis $65,000 (4)
Jesse Gabrielle $60,000 (3)
Cameron Hughes $50,000 (3)
Reid Duke $50,000 (3)
Dysin Mayo $50,000 (2)
Daniel O'Regan $50,000 (2)
Vincent Dunn $50,000 (3)
Kurtis Gabriel $0 (0)
Anthony Camara $0 (0)
Total Farm Players28
Salary Commitment
Year 2018 : $1,987,000
Year 2019 : $1,657,500
Year 2020 : $787,500
Year 2021 : $165,000
Salary Average Commitment
Year 2018 : $1,542,000
Year 2019 : $1,212,500
Year 2020 : $342,500
Year 2021 : $180,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,661,189
Farm Players Total Salaries$2,632,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$13,577,325
Projected Bank Account$13,577,325

Pro Players Salaries

Steven Stamkos $7,500,000 (1)
Vladimir Tarasenko $7,500,000 (2)
Nicklas Backstrom $6,700,000 (2)
Duncan Keith $5,538,462 (1)
Jeff Carter $5,272,727 (4)
Jared Spurgeon $5,000,000 (1)
Jason Pominville $4,850,000 (3)
Jake Muzzin $4,000,000 (4)
Josh Bailey $3,200,000 (3)
Andrew MacDonald $2,800,000 (4)
Andrew Cogliano $2,750,000 (2)
Darren Helm $2,500,000 (2)
Chris Kunitz $2,500,000 (1)
John Gibson $2,300,000 (2)
Jason Chimera $2,250,000 (2)
Kari Lehtonen $1,800,000 (3)
Dennis Seidenberg $1,500,000 (2)
Yanni Gourde $1,500,000 (1)
Roman Polak $1,450,000 (4)
Derek Ryan $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $71,661,189
Year 2019 : $49,622,727
Year 2020 : $23,372,727
Year 2021 : $13,522,727
Salary Average Commitment
Year 2018 : $26,900,000
Year 2019 : $21,175,000
Year 2020 : $6,050,000
Year 2021 : $4,250,000
Salary Cap with 1 Way Contract
Year 2018 : $71,661,189
Year 2019 : $49,622,727
Year 2020 : $23,372,727
Year 2021 : $13,522,727

Farm Players Salaries

Thomas Greiss $300,000 (4)
Lee Stempniak $250,000 (2)
Chris Wagner $115,000 (1)
Michal Kempny $100,000 (3)
Dryden Hunt $95,000 (2)
Nick Lappin $95,000 (1)
Mike Vecchione $87,500 (2)
Antoine Bibeau $85,000 (2)
Jordan Oesterle $85,000 (2)
Griffin Reinhart $80,000 (2)
Justin Holl $75,000 (2)
Alexandre Fortin $75,000 (2)
Viktor Svedberg $75,000 (1)
Chad Ruhwedel $75,000 (2)
Alexandre Grenier $70,000 (2)
Jean-Sebastien Dea $67,500 (2)
Kevin Boyle $67,500 (2)
Casey DeSmith $67,500 (2)
Jonny Brodzinski $67,500 (2)
Nick Ellis $67,500 (1)
Brandon Pirri $65,000 (1)
Niki Petti $65,000 (2)
Cavan Fitzgerald $65,000 (2)
Rob O'Gara $65,000 (1)
Jordan Maletta $65,000 (1)
Logan Shaw $65,000 (1)
Kevin Rooney $65,000 (1)
Jalen Chatfield $65,000 (2)
Conor Sheary $62,500 (1)
Gabriel Fontaine $50,000 (3)
Tyler Gaudet $0 (0)
Troy Grosenick $0 (0)
John Ramage $0 (0)
Nikita Jevpalovs $0 (0)
Patrick Brown $0 (0)
Total Farm Players35
Salary Commitment
Year 2018 : $2,632,500
Year 2019 : $1,892,500
Year 2020 : $450,000
Year 2021 : $300,000
Salary Average Commitment
Year 2018 : $2,595,195
Year 2019 : $1,867,778
Year 2020 : $400,000
Year 2021 : $300,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,383,000
Farm Players Total Salaries$1,725,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$30,160,360
Projected Bank Account$30,160,360

Pro Players Salaries

Taylor Hall $6,000,000 (4)
Mark Stone $5,600,000 (3)
Karl Alzner $4,625,000 (4)
Evgeni Dadonov $4,250,000 (3)
T.J. Oshie $4,175,000 (1)
Justin Braun $3,800,000 (2)
Michael Stone $3,450,000 (4)
Thomas Hickey $3,250,000 (3)
Boone Jenner $2,900,000 (1)
Brad Richardson $2,083,000 (1)
Dmitrij Jaskin $1,500,000 (3)
Ryan Hartman $1,500,000 (3)
Neal Pionk $1,200,000 (1)
Zach Aston-Reese $1,200,000 (1)
Ondrej Pavelec $1,200,000 (2)
Nicholas Merkley $900,000 (3)
Brendan Lemieux $850,000 (2)
Harri Sateri $750,000 (3)
Brady Austin $650,000 (1)
Markus Nutivaara $500,000 (2)
Caleb Herbert $0 (0)
Michael Sdao $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $50,383,000
Year 2019 : $38,175,000
Year 2020 : $31,825,000
Year 2021 : $14,075,000
Salary Average Commitment
Year 2018 : $36,833,000
Year 2019 : $24,625,000
Year 2020 : $18,275,000
Year 2021 : $4,625,000
Salary Cap with 1 Way Contract
Year 2018 : $50,383,000
Year 2019 : $38,175,000
Year 2020 : $31,825,000
Year 2021 : $14,075,000

Farm Players Salaries

Anders Nilsson $125,000 (1)
Gemel Smith $100,000 (2)
Jeremy Roy $85,000 (3)
Tim Heed $85,000 (2)
Taylor Leier $80,000 (3)
Yakov Trenin $80,000 (3)
Alexander True $80,000 (3)
Graham Knott $80,000 (3)
Michael McNiven $75,000 (2)
Cory Conacher $72,500 (3)
Emil Pettersson $70,000 (3)
Max McCormick $65,000 (2)
Keegan Lowe $65,000 (4)
Dan Renouf $65,000 (1)
Thomas DiPauli $65,000 (2)
Garrett Wilson $65,000 (2)
Josh Wesley $60,000 (3)
Stephen MacAulay $57,500 (2)
Pavel Jenys $50,000 (3)
John Muse $50,000 (1)
Jamie Phillips $50,000 (2)
Maxime Lajoie $50,000 (3)
Andreas Johnsson $50,000 (2)
Freddie Tiffels $50,000 (3)
Chase Lang $50,000 (3)
Joe Faust $0 (0)
Mitchell Heard $0 (0)
Total Farm Players27
Salary Commitment
Year 2018 : $1,725,000
Year 2019 : $1,485,000
Year 2020 : $872,500
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $1,252,500
Year 2019 : $1,012,500
Year 2020 : $450,000
Year 2021 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,285,000
Farm Players Total Salaries$1,587,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$52,227,990
Projected Bank Account$52,227,990

Pro Players Salaries

Ben Bishop $7,250,000 (2)
Jay Bouwmeester $4,800,000 (1)
Brandon Sutter $4,000,000 (4)
Colin Wilson $4,000,000 (2)
Josh Gorges $3,900,000 (1)
Lars Eller $3,750,000 (3)
Kevin Bieksa $3,000,000 (2)
Adam McQuaid $3,000,000 (2)
Carl Hagelin $2,750,000 (1)
Jan Rutta $2,500,000 (4)
Luke Glendening $1,750,000 (4)
Brian Gionta $1,500,000 (2)
Nick Jensen $1,250,000 (4)
Anthony Cirelli $750,000 (3)
Chris Bourque $750,000 (2)
Cole Schneider $750,000 (2)
Chris Butler $750,000 (3)
Alexander Burmistrov $650,000 (1)
Dylan Olsen $650,000 (1)
Eddie Pasquale $535,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $48,285,000
Year 2019 : $35,535,000
Year 2020 : $14,750,000
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $31,210,000
Year 2019 : $23,260,000
Year 2020 : $13,725,000
Year 2021 : $9,225,000
Salary Cap with 1 Way Contract
Year 2018 : $48,285,000
Year 2019 : $35,535,000
Year 2020 : $14,750,000
Year 2021 : $9,500,000

Farm Players Salaries

Andrew Hammond $135,000 (2)
Kalle Kossila $100,000 (3)
Ryan Collins $80,000 (3)
Nathan Gerbe $75,000 (3)
Andrew Desjardins $75,000 (2)
Casey Bailey $75,000 (2)
Steve Michalek $72,500 (2)
Matt Lorito $67,500 (1)
Josh Archibald $67,500 (4)
Colin Smith $65,000 (1)
Justin Dowling $65,000 (1)
Teddy Purcell $65,000 (1)
Bogdan Yakimov $65,000 (2)
Trevor Murphy $65,000 (1)
Tanner Glass $65,000 (1)
Paul Thompson $50,000 (1)
Andrei Mironov $50,000 (1)
Chris Mueller $50,000 (1)
Nathan Paetsch $50,000 (1)
Spencer Watson $50,000 (3)
Marek Hrivik $50,000 (1)
T.J. Hensick $50,000 (1)
Jim O'Brien $50,000 (1)
Chris Conner $50,000 (1)
Jesper Pettersson $0 (0)
Total Farm Players25
Salary Commitment
Year 2018 : $1,587,500
Year 2019 : $795,000
Year 2020 : $372,500
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $1,390,000
Year 2019 : $647,500
Year 2020 : $225,000
Year 2021 : $50,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,370,000
Farm Players Total Salaries$1,695,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$55,024,734
Projected Bank Account$55,024,734

Pro Players Salaries

Corey Perry $8,450,000 (3)
Claude Giroux $8,270,000 (4)
Henrik Lundqvist $8,000,000 (2)
Matt Duchene $6,000,000 (3)
Dan Girardi $5,500,000 (1)
James Neal $5,000,000 (2)
Andrej Sekera $5,000,000 (2)
Sam Gagner $3,200,000 (1)
Kris Russell $2,600,000 (2)
Thomas Vanek $2,500,000 (3)
Antoine Vermette $2,000,000 (2)
Lauri Korpikoski $1,400,000 (1)
Anthony Duclair $1,200,000 (2)
Jesse Puljujarvi $950,000 (2)
Patrick Wiercioch $950,000 (2)
Dylan DeMelo $750,000 (2)
Reto Berra $700,000 (4)
Mike Richards $650,000 (2)
Ben Street $650,000 (1)
Ryan Graves $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $64,370,000
Year 2019 : $53,020,000
Year 2020 : $25,920,000
Year 2021 : $8,970,000
Salary Average Commitment
Year 2018 : $22,533,333
Year 2019 : $19,883,333
Year 2020 : $9,950,000
Year 2021 : $1,450,000
Salary Cap with 1 Way Contract
Year 2018 : $64,370,000
Year 2019 : $53,020,000
Year 2020 : $25,920,000
Year 2021 : $8,970,000

Farm Players Salaries

Michael Raffl $240,000 (2)
Eddie Lack $180,000 (3)
Korbinian Holzer $95,000 (1)
Cedric Paquette $90,000 (1)
Felix Girard $85,000 (3)
Wade Megan $85,000 (1)
Vitek Vanecek $85,000 (2)
Steve Bernier $85,000 (2)
Jake Chelios $70,000 (1)
Hampus Gustafsson $65,000 (2)
Macoy Erkamps $65,000 (2)
Hunter Warner $65,000 (2)
Mason Geertsen $65,000 (1)
Nick DeSimone $65,000 (2)
Mitch Hults $65,000 (2)
Vince Pedrie $65,000 (2)
Josiah Didier $65,000 (1)
Alex Dostie $60,000 (3)
Joel Lowry $50,000 (1)
Max Gortz $50,000 (1)
T.J. Brennan $0 (0)
Mike McKenna $0 (0)
Mark Fraser $0 (0)
Matt Moulson $0 (0)
Matt MacKenzie $0 (0)
Gabriel Beaupre $0 (0)
Jere Sallinen $0 (0)
Eric Knodel $0 (0)
Total Farm Players28
Salary Commitment
Year 2018 : $1,695,000
Year 2019 : $1,125,000
Year 2020 : $325,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,615,000
Year 2019 : $1,045,000
Year 2020 : $245,000
Year 2021 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,525,000
Farm Players Total Salaries$2,471,830
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$197,942,400
Projected Bank Account$197,942,400

Pro Players Salaries

Keith Yandle $5,500,000 (1)
Adam Henrique $5,000,000 (4)
Vincent Trocheck $4,750,000 (2)
Dustin Brown $4,750,000 (4)
Jake Allen $4,350,000 (4)
Mark Pysyk $2,600,000 (4)
Melker Karlsson $2,000,000 (1)
Nick Shore $1,650,000 (4)
Ben Chiarot $1,300,000 (4)
Alexander Petrovic $1,200,000 (1)
Patrick Eaves $1,000,000 (1)
Colton Sceviour $950,000 (3)
Max Domi $950,000 (1)
Joel Eriksson Ek $900,000 (2)
Alex Lyon $900,000 (1)
Stephen Johns $800,000 (1)
Brandon Tanev $750,000 (3)
Esa Lindell $750,000 (1)
Pierre-Edouard Bellemare $725,000 (1)
Curtis McKenzie $700,000 (4)
Total Pro Players20
Salary Commitment
Year 2018 : $41,525,000
Year 2019 : $27,700,000
Year 2020 : $22,050,000
Year 2021 : $20,350,000
Salary Average Commitment
Year 2018 : $18,970,000
Year 2019 : $10,995,000
Year 2020 : $9,345,000
Year 2021 : $7,595,000
Salary Cap with 1 Way Contract
Year 2018 : $41,525,000
Year 2019 : $27,700,000
Year 2020 : $22,050,000
Year 2021 : $20,350,000

Farm Players Salaries

Chad Johnson $200,000 (3)
Dale Weise $180,000 (2)
Joakim Nordstrom $112,500 (1)
Sheldon Dries $92,500 (2)
Gavin Bayreuther $92,500 (2)
Julien Gauthier $90,000 (3)
Laurent Dauphin $85,000 (1)
Julius Honka $83,330 (4)
Nicolas Aube-Kubel $80,000 (2)
Jeremy Lauzon $80,000 (3)
Madison Bowey $80,000 (1)
Filip Gustavsson $80,000 (3)
Jonas Siegenthaler $80,000 (3)
Philippe Desrosiers $80,000 (1)
Samuel Laberge $78,500 (4)
Justin Kirkland $75,000 (2)
Philippe Myers $72,500 (4)
Jean-Francois Berube $70,000 (4)
Louie Belpedio $70,000 (3)
Landon Bow $70,000 (3)
Brad Hunt $70,000 (2)
Ludwig Bystrom $65,000 (3)
Miikka Salomaki $65,000 (2)
Greg Carey $65,000 (2)
Mike Reilly $65,000 (1)
Ben Thomas $60,000 (2)
Michael Spacek $60,000 (3)
Michael Bunting $60,000 (1)
Austin Wagner $60,000 (3)
Oskar Lindblom $50,000 (3)
Total Farm Players30
Salary Commitment
Year 2018 : $2,471,830
Year 2019 : $1,989,330
Year 2020 : $1,209,330
Year 2021 : $304,330
Salary Average Commitment
Year 2018 : $1,783,750
Year 2019 : $1,343,750
Year 2020 : $548,750
Year 2021 : $301,250

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,325,000
Farm Players Total Salaries$2,597,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$135,594,891
Projected Bank Account$135,594,891

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Chris Tanev $4,000,000 (1)
Mattias Ekholm $3,750,000 (3)
Connor Murphy $3,750,000 (3)
Jonathan Bernier $3,000,000 (1)
Jon Marchessault $2,250,000 (2)
Radek Faksa $2,200,000 (3)
Jason Garrison $2,150,000 (1)
Adam Lowry $1,800,000 (2)
Adam Pelech $1,600,000 (3)
Nikolaj Ehlers $950,000 (1)
Jack Eichel $950,000 (1)
Patrik Laine $950,000 (2)
Chandler Stephenson $775,000 (2)
Jake Guentzel $700,000 (2)
Brayden Point $700,000 (2)
Brian Gibbons $650,000 (1)
Denis Malgin $650,000 (2)
Zane McIntyre $500,000 (3)
Anton Lindholm $500,000 (2)
Colin Greening $0 (0)
Ryan Bourque $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $40,325,000
Year 2019 : $28,625,000
Year 2020 : $20,300,000
Year 2021 : $8,500,000
Salary Average Commitment
Year 2018 : $28,900,000
Year 2019 : $21,200,000
Year 2020 : $14,200,000
Year 2021 : $8,500,000
Salary Cap with 1 Way Contract
Year 2018 : $40,325,000
Year 2019 : $28,625,000
Year 2020 : $20,300,000
Year 2021 : $8,500,000

Farm Players Salaries

Milan Michalek $400,000 (2)
Nick Cousins $100,000 (2)
Nate Prosser $90,000 (1)
Connor Carrick $90,000 (1)
Remi Elie $85,000 (1)
Eric Cornel $85,000 (2)
Lukas Sedlak $82,500 (2)
Brendan Guhle $80,000 (3)
Gustav Olofsson $80,000 (1)
Michael Paliotta $75,000 (1)
Eamon McAdam $75,000 (2)
Kyle Capobianco $75,000 (3)
Niklas Hansson $75,000 (3)
Brendan Gaunce $75,000 (2)
Dominic Turgeon $75,000 (2)
Dylan Sadowy $70,000 (2)
Chris Driedger $70,000 (1)
Michael Amadio $70,000 (2)
Jens Looke $70,000 (3)
Philip Samuelsson $65,000 (2)
Nick Paul $65,000 (1)
Mikhail Vorobyev $65,000 (3)
Justin Auger $65,000 (2)
Petteri Lindbohm $65,000 (2)
Robbie Russo $65,000 (1)
Chase De Leo $65,000 (1)
Brandon Crawley $60,000 (3)
Devon Toews $60,000 (2)
Connor Knapp $50,000 (1)
Tyler Lewington $50,000 (1)
Jaedon Descheneau $50,000 (2)
Clark Bishop $50,000 (2)
Connor Crisp $0 (0)
Rob Flick $0 (0)
Dalton Smith $0 (0)
Dylan Blujus $0 (0)
Graham Black $0 (0)
Total Farm Players37
Salary Commitment
Year 2018 : $2,597,500
Year 2019 : $1,812,500
Year 2020 : $425,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,132,500
Year 2019 : $1,387,500
Year 2020 : $0
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,417,000
Farm Players Total Salaries$1,520,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$48,564,931
Projected Bank Account$48,564,931

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
Sidney Crosby $8,700,000 (2)
Drew Doughty $7,650,000 (4)
Alex Pietrangelo $7,000,000 (1)
Erik Karlsson $6,500,000 (1)
Mikael Backlund $5,350,000 (4)
Evander Kane $5,250,000 (3)
T.J. Brodie $4,850,000 (1)
Jakob Silfverberg $3,750,000 (2)
Roberto Luongo $3,750,000 (3)
Jacob Markstrom $3,667,000 (1)
Martin Hanzal $3,500,000 (2)
Jacob Trouba $3,000,000 (1)
Elias Lindholm $2,700,000 (1)
Antoine Roussel $2,000,000 (2)
Sean Couturier $1,750,000 (1)
Brayden McNabb $1,600,000 (1)
Kyle Brodziak $1,000,000 (2)
Matthew Tkachuk $950,000 (2)
Mathew Barzal $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $83,417,000
Year 2019 : $42,850,000
Year 2020 : $22,950,000
Year 2021 : $13,000,000
Salary Average Commitment
Year 2018 : $60,800,000
Year 2019 : $34,400,000
Year 2020 : $22,000,000
Year 2021 : $13,000,000
Salary Cap with 1 Way Contract
Year 2018 : $83,417,000
Year 2019 : $42,850,000
Year 2020 : $22,950,000
Year 2021 : $13,000,000

Farm Players Salaries

Andrej Sustr $195,000 (2)
Scott Laughton $150,000 (1)
Dylan Strome $95,000 (3)
Mark Jankowski $90,000 (2)
Joshua Ho-Sang $90,000 (2)
Klim Kostin $90,000 (3)
Trent Frederic $90,000 (3)
Matthew Spencer $85,000 (3)
Thatcher Demko $85,000 (2)
Brandon Bollig $85,000 (2)
Dillon Heatherington $80,000 (1)
Oliver Kylington $80,000 (1)
Alex Schoenborn $75,000 (2)
Branden Troock $65,000 (2)
Brett Kulak $65,000 (2)
Sergei Boikov $50,000 (2)
Mike Condon $50,000 (1)
Brad Thiessen $0 (0)
Ryan Olsen $0 (0)
Michael Pelech $0 (0)
Andrew Bodnarchuk $0 (0)
Total Farm Players21
Salary Commitment
Year 2018 : $1,520,000
Year 2019 : $1,160,000
Year 2020 : $360,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,160,000
Year 2019 : $800,000
Year 2020 : $0
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,359,667
Farm Players Total Salaries$1,961,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$63,153,794
Projected Bank Account$63,153,794

Pro Players Salaries

Jakub Voracek $8,250,000 (4)
Ryan Suter $7,500,000 (1)
Patrice Bergeron $6,875,000 (3)
Marc-Andre Fleury $5,750,000 (3)
Rasmus Ristolainen $5,450,000 (3)
Zach Bogosian $5,143,000 (1)
Alexander Wennberg $4,875,000 (4)
John Carlson $3,966,667 (1)
Mathew Dumba $2,750,000 (2)
Joffrey Lupul $2,750,000 (1)
Joel Armia $1,500,000 (2)
Mitch Marner $950,000 (2)
Kyle Connor $900,000 (2)
Travis Konecny $900,000 (2)
Nicolas Deslauriers $775,000 (3)
Jared Cowen $750,000 (2)
Juuse Saros $650,000 (1)
Colton Sissons $625,000 (2)
Loui Eriksson $500,000 (4)
Ben Hutton $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $61,359,667
Year 2019 : $40,850,000
Year 2020 : $32,475,000
Year 2021 : $13,625,000
Salary Average Commitment
Year 2018 : $43,350,000
Year 2019 : $36,950,000
Year 2020 : $26,650,000
Year 2021 : $13,625,000
Salary Cap with 1 Way Contract
Year 2018 : $61,359,667
Year 2019 : $40,850,000
Year 2020 : $32,475,000
Year 2021 : $13,625,000

Farm Players Salaries

Shane Prince $95,000 (2)
Evgeny Svechnikov $90,000 (2)
Magnus Paajarvi $90,000 (1)
Dominik Masin $85,000 (2)
Ken Appleby $85,000 (4)
Linus Arnesson $81,750 (1)
Vince Dunn $80,000 (2)
Daniel Sprong $80,000 (1)
Julius Bergman $80,000 (1)
Daniel Altshuller $75,000 (1)
Darren Raddysh $73,000 (2)
Jordan Schroeder $72,500 (1)
Matt Tennyson $72,500 (1)
Raman Hrabarenka $72,500 (1)
Dante Salituro $72,500 (1)
Brenden Kichton $70,000 (2)
Reece Scarlett $67,500 (2)
Jonathan Racine $66,000 (2)
Adam Brooks $65,000 (3)
Nelson Nogier $65,000 (2)
Brandon Mashinter $65,000 (2)
Michael Houser $58,500 (1)
Anders Bjork $50,000 (3)
Linus Ullmark $50,000 (1)
Cam Darcy $50,000 (1)
Josh Brown $50,000 (1)
Jake Bischoff $50,000 (3)
Luc Snuggerud $50,000 (2)
Brett Gallant $0 (0)
Total Farm Players29
Salary Commitment
Year 2018 : $1,961,750
Year 2019 : $1,056,500
Year 2020 : $250,000
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $1,871,550
Year 2019 : $895,500
Year 2020 : $85,000
Year 2021 : $85,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,388,000
Farm Players Total Salaries$2,814,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$41,533,000
Projected Bank Account$41,533,000

Pro Players Salaries

Erik Johnson $6,000,000 (3)
Jeff Petry $5,500,000 (2)
Mike Green $5,000,000 (2)
Jimmy Howard $5,000,000 (2)
Alex Goligoski $4,600,000 (3)
Travis Hamonic $4,250,000 (3)
Justin Abdelkader $4,250,000 (3)
Cody Eakin $3,850,000 (3)
Jamie McGinn $3,300,000 (2)
Mikkel Boedker $3,300,000 (4)
Cal Clutterbuck $3,000,000 (2)
Craig Smith $2,500,000 (1)
Patrick Maroon $2,250,000 (1)
Brian Boyle $2,000,000 (1)
Vladislav Namestnikov $1,938,000 (1)
Keith Kinkaid $1,500,000 (3)
Zemgus Girgensons $1,400,000 (2)
Matt Cullen $1,000,000 (2)
Trevor van Riemsdyk $900,000 (2)
Beau Bennett $850,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $62,388,000
Year 2019 : $52,850,000
Year 2020 : $27,750,000
Year 2021 : $3,300,000
Salary Average Commitment
Year 2018 : $35,300,000
Year 2019 : $26,800,000
Year 2020 : $7,600,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $62,388,000
Year 2019 : $52,850,000
Year 2020 : $27,750,000
Year 2021 : $3,300,000

Farm Players Salaries

Drew Stafford $450,000 (2)
Marcus Foligno $287,500 (3)
Joe Colborne $250,000 (3)
Chris Stewart $170,000 (2)
Martin Marincin $130,000 (1)
Peter Budaj $102,500 (2)
Jussi Jokinen $100,000 (1)
Eric Gryba $95,000 (3)
Sam Vigneault $92,500 (4)
Slater Koekkoek $80,000 (2)
Kris Bindulis $80,000 (3)
Dawson Leedahl $80,000 (3)
Evan Polei $75,000 (4)
Chris Nell $75,000 (3)
Adam Carlson $75,000 (4)
Ryan Hitchcock $70,000 (4)
Ivan Kulbakov $70,000 (4)
Lane Pederson $70,000 (4)
Andy Andreoff $70,000 (3)
Stefan Leblanc $70,000 (4)
Tom Kuhnhackl $66,000 (2)
Tyler Wong $65,000 (3)
Teemu Pulkkinen $65,000 (2)
Kevin Spinozzi $65,000 (4)
Tomas Nosek $61,250 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,814,750
Year 2019 : $2,523,500
Year 2020 : $1,590,000
Year 2021 : $587,500
Salary Average Commitment
Year 2018 : $1,980,000
Year 2019 : $1,707,500
Year 2020 : $957,500
Year 2021 : $587,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,250,000
Farm Players Total Salaries$2,932,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$127,919,371
Projected Bank Account$127,919,371

Pro Players Salaries

Ryan Getzlaf $8,500,000 (4)
Sergei Bobrovsky $8,500,000 (2)
Aaron Ekblad $7,500,000 (4)
Dion Phaneuf $7,000,000 (2)
Ryan Kesler $6,800,000 (3)
Sean Monahan $6,500,000 (2)
Casey Cizikas $3,500,000 (1)
Kevin Fiala $2,600,000 (2)
Matt Martin $2,500,000 (4)
Chris Tierney $1,800,000 (2)
Sven Andrighetto $1,500,000 (2)
Zbynek Michalek $1,100,000 (2)
Calvin Pickard $1,000,000 (1)
Jamie Oleksiak $1,000,000 (2)
Nick Ritchie $950,000 (1)
Nolan Patrick $950,000 (3)
Darnell Nurse $950,000 (1)
Brady Skjei $900,000 (1)
Jared McCann $900,000 (1)
Carl Dahlstrom $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $65,250,000
Year 2019 : $57,050,000
Year 2020 : $26,250,000
Year 2021 : $18,500,000
Salary Average Commitment
Year 2018 : $55,100,000
Year 2019 : $46,900,000
Year 2020 : $25,300,000
Year 2021 : $18,500,000
Salary Cap with 1 Way Contract
Year 2018 : $65,250,000
Year 2019 : $57,050,000
Year 2020 : $26,250,000
Year 2021 : $18,500,000

Farm Players Salaries

Dave Clarkson $525,000 (1)
Craig Anderson $500,000 (1)
Brett Ritchie $175,000 (2)
Kyle Clifford $175,000 (1)
Marko Dano $100,000 (2)
Emile Poirier $100,000 (2)
Ryan Murphy $100,000 (2)
Kerby Rychel $100,000 (2)
Hunter Miska $100,000 (2)
Matiss Kivlenieks $100,000 (2)
Jon Gillies $97,500 (1)
Morgan Klimchuk $90,000 (1)
Jayce Hawryluk $85,000 (2)
Chris Bigras $85,000 (1)
Jordan Binnington $75,000 (2)
Tyler Wotherspoon $75,000 (3)
Jonas Johansson $75,000 (2)
Jack Campbell $75,000 (1)
Trevor Carrick $75,000 (2)
Anton Forsberg $75,000 (2)
David Rittich $75,000 (3)
Blake Speers $75,000 (3)
Total Farm Players22
Salary Commitment
Year 2018 : $2,932,500
Year 2019 : $1,385,000
Year 2020 : $225,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,862,500
Year 2019 : $1,315,000
Year 2020 : $155,000
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,650,000
Farm Players Total Salaries$765,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$80,701,418
Projected Bank Account$80,701,418

Pro Players Salaries

Patrick Kane $10,500,000 (1)
Brent Burns $7,500,000 (2)
Mark Giordano $6,750,000 (3)
Joe Thornton $6,000,000 (2)
Patrick Marleau $5,750,000 (1)
Andrew Ladd $5,500,000 (2)
Alex Killorn $4,550,000 (3)
Troy Brouwer $4,500,000 (2)
Steve Mason $4,500,000 (3)
Richard Panik $2,500,000 (3)
Jonathan Ericsson $2,450,000 (3)
Ryan Reaves $1,125,000 (2)
Jakub Jerabek $1,000,000 (4)
Tommy Cross $800,000 (1)
Eric Tangradi $700,000 (1)
Chet Pickard $650,000 (1)
Corban Knight $650,000 (3)
David Schlemko $625,000 (2)
Spencer Abbott $600,000 (2)
Adam Comrie $0 (0)
Chris Summers $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $66,650,000
Year 2019 : $48,250,000
Year 2020 : $22,400,000
Year 2021 : $1,000,000
Salary Average Commitment
Year 2018 : $42,150,000
Year 2019 : $40,000,000
Year 2020 : $20,775,000
Year 2021 : $1,000,000
Salary Cap with 1 Way Contract
Year 2018 : $66,650,000
Year 2019 : $48,250,000
Year 2020 : $22,400,000
Year 2021 : $1,000,000

Farm Players Salaries

Garnet Hathaway $150,000 (2)
Tyler Parsons $80,000 (3)
Nathan Lieuwen $75,000 (2)
Zack Mitchell $75,000 (2)
Shane Harper $75,000 (1)
Chris Terry $60,000 (1)
Tyler Moy $50,000 (3)
Patrick Sieloff $50,000 (2)
Brian Cooper $50,000 (2)
Anton Zlobin $50,000 (1)
Luke Johnson $50,000 (2)
Mac Bennett $0 (0)
Jesse Graham $0 (0)
Total Farm Players13
Salary Commitment
Year 2018 : $765,000
Year 2019 : $580,000
Year 2020 : $130,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $635,000
Year 2019 : $450,000
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $23 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $187 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,625,000
Farm Players Total Salaries$1,825,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$84,503,479
Projected Bank Account$84,503,479

Pro Players Salaries

Artemi Panarin $6,650,000 (4)
Cam Fowler $6,500,000 (2)
Braden Holtby $6,100,000 (2)
Jordan Eberle $6,000,000 (4)
Tyler Seguin $5,750,000 (1)
Ryan McDonagh $5,500,000 (4)
Brayden Schenn $5,125,000 (2)
Mats Zuccarello $4,500,000 (3)
Josh Manson $4,000,000 (1)
Alec Martinez $3,900,000 (3)
Ron Hainsey $3,250,000 (2)
J.T. Miller $2,275,000 (2)
Sven Baertschi $1,950,000 (3)
Jesper Fast $1,850,000 (4)
Nick Holden $1,550,000 (1)
Mark Letestu $1,350,000 (4)
Mikhail Grabovski $1,250,000 (2)
Andrew Copp $1,200,000 (4)
Cody Franson $1,200,000 (1)
Darcy Kuemper $725,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $70,625,000
Year 2019 : $58,125,000
Year 2020 : $33,625,000
Year 2021 : $22,550,000
Salary Average Commitment
Year 2018 : $54,285,000
Year 2019 : $42,785,000
Year 2020 : $24,125,000
Year 2021 : $16,550,000
Salary Cap with 1 Way Contract
Year 2018 : $70,625,000
Year 2019 : $58,125,000
Year 2020 : $33,625,000
Year 2021 : $22,550,000

Farm Players Salaries

Torrey Mitchell $100,000 (1)
Stephen Gionta $99,000 (1)
Chris Thorburn $97,500 (2)
Christian Folin $95,500 (4)
Scottie Upshall $95,000 (2)
Colin McDonald $90,000 (1)
Mark Visentin $90,000 (1)
Kevin Czuczman $90,000 (3)
Brock McGinn $88,750 (2)
Kenny Agostino $87,500 (1)
Nick Sorensen $85,000 (2)
Phil Varone $75,000 (4)
Tom Pyatt $75,000 (2)
Corey Tropp $75,000 (3)
Carter Verhaeghe $70,000 (1)
Anthony Peluso $67,500 (2)
Ryan Hamilton $65,000 (1)
Michael Bournival $65,000 (1)
Brad Malone $65,000 (2)
Carson Soucy $50,000 (3)
Kyle Schempp $50,000 (2)
Connor Clifton $50,000 (3)
Francis Perron $50,000 (2)
Dominik Simon $50,000 (1)
Adam Pardy $0 (0)
Brian Strait $0 (0)
Taylor Fedun $0 (0)
Darren Kramer $0 (0)
Total Farm Players28
Salary Commitment
Year 2018 : $1,825,750
Year 2019 : $1,109,250
Year 2020 : $435,500
Year 2021 : $170,500
Salary Average Commitment
Year 2018 : $1,717,000
Year 2019 : $1,000,500
Year 2020 : $335,500
Year 2021 : $170,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,650,000
Farm Players Total Salaries$50,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$36,994,981
Projected Bank Account$36,994,981

Pro Players Salaries

P.K. Subban $9,000,000 (1)
Bobby Ryan $7,250,000 (2)
Tuukka Rask $7,000,000 (4)
Tyler Myers $5,500,000 (3)
Justin Faulk $4,800,000 (1)
Viktor Arvidsson $4,250,000 (2)
Nikolai Kulemin $4,200,000 (2)
Calvin de Haan $4,000,000 (4)
Braydon Coburn $3,700,000 (1)
Nazem Kadri $3,100,000 (3)
William Nylander $3,000,000 (1)
James Reimer $2,750,000 (2)
Daniel Winnik $2,250,000 (1)
Mike Cammalleri $2,000,000 (1)
Dominic Moore $1,300,000 (4)
Jakub Zboril $950,000 (3)
Curtis Lazar $950,000 (2)
Kyle Rau $650,000 (1)
Paul Ladue $500,000 (2)
Stepan Falkovsky $500,000 (3)
Michael Mersch $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $67,650,000
Year 2019 : $42,250,000
Year 2020 : $22,350,000
Year 2021 : $12,300,000
Salary Average Commitment
Year 2018 : $47,787,500
Year 2019 : $29,237,500
Year 2020 : $15,800,000
Year 2021 : $8,300,000
Salary Cap with 1 Way Contract
Year 2018 : $67,650,000
Year 2019 : $42,250,000
Year 2020 : $22,350,000
Year 2021 : $12,300,000

Farm Players Salaries

Scott Greenham $50,000 (1)
Joe Basaraba $0 (0)
Ryan Culkin $0 (0)
Total Farm Players3
Salary Commitment
Year 2018 : $50,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $50,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,900,000
Farm Players Total Salaries$862,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$15,691,473
Projected Bank Account$15,691,473

Pro Players Salaries

Derek Stepan $6,500,000 (4)
David Backes $6,000,000 (2)
Cory Schneider $6,000,000 (4)
Nikita Zadorov $2,500,000 (3)
Tyler Ennis $2,500,000 (1)
Klas Dahlbeck $1,000,000 (1)
Kevin Connauton $1,000,000 (3)
Jake Virtanen $950,000 (1)
Jack Roslovic $900,000 (2)
Dustin Tokarski $900,000 (4)
Mitchell Stephens $850,000 (3)
Adam Tambellini $750,000 (1)
Oskar Sundqvist $700,000 (1)
Shayne Gostisbehere $700,000 (1)
Scott Harrington $675,000 (1)
Tim Erixon $650,000 (3)
Seth Griffith $650,000 (4)
Jack Rodewald $600,000 (1)
Colin Blackwell $575,000 (2)
Rudolfs Balcers $500,000 (3)
Joe Cannata $0 (0)
Adam Clendening $0 (0)
Brodie Dupont $0 (0)
Iiro Pakarinen $0 (0)
Paul Postma $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $34,900,000
Year 2019 : $27,025,000
Year 2020 : $19,550,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $33,100,000
Year 2019 : $25,225,000
Year 2020 : $17,750,000
Year 2021 : $13,900,000
Salary Cap with 1 Way Contract
Year 2018 : $34,900,000
Year 2019 : $27,025,000
Year 2020 : $19,550,000
Year 2021 : $14,050,000

Farm Players Salaries

Nicolas Meloche $85,000 (3)
Julius Nattinen $80,000 (3)
Sergey Zborovskiy $70,000 (3)
Tyler Randell $70,000 (1)
Blake Siebenaler $70,000 (2)
Samuel Montembeault $70,000 (3)
Justin Scott $65,000 (3)
Carter Bancks $65,000 (4)
Parker Milner $65,000 (4)
Tom McCollum $65,000 (3)
Brycen Martin $57,500 (2)
Aaron Harstad $50,000 (1)
Doyle Somerby $50,000 (3)
Lukas Sutter $0 (0)
Ben Sexton $0 (0)
Total Farm Players15
Salary Commitment
Year 2018 : $862,500
Year 2019 : $742,500
Year 2020 : $615,000
Year 2021 : $130,000
Salary Average Commitment
Year 2018 : $507,500
Year 2019 : $387,500
Year 2020 : $260,000
Year 2021 : $130,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,575,000
Farm Players Total Salaries$3,027,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$14,820,964
Projected Bank Account$14,820,964

Pro Players Salaries

Carey Price $9,500,000 (3)
Shea Weber $7,500,000 (1)
Jonathan Drouin $5,500,000 (4)
Max Pacioretty $4,500,000 (2)
Damon Severson $4,100,000 (4)
David Savard $4,000,000 (4)
Brendan Gallagher $3,750,000 (2)
Patrik Berglund $3,250,000 (3)
Phillip Danault $3,000,000 (4)
Ryan Murray $2,775,000 (2)
Anthony Mantha $2,500,000 (4)
Josh Anderson $1,850,000 (2)
Jordie Benn $1,100,000 (2)
Johnny Oduya $1,000,000 (2)
Sam Bennett $950,000 (1)
Noah Juulsen $900,000 (3)
Alex DeBrincat $850,000 (3)
J.T. Compher $850,000 (2)
Curtis McElhinney $850,000 (1)
Greg Pateryn $850,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $59,575,000
Year 2019 : $50,275,000
Year 2020 : $34,450,000
Year 2021 : $19,100,000
Salary Average Commitment
Year 2018 : $46,625,000
Year 2019 : $37,325,000
Year 2020 : $31,100,000
Year 2021 : $17,500,000
Salary Cap with 1 Way Contract
Year 2018 : $59,575,000
Year 2019 : $50,275,000
Year 2020 : $34,450,000
Year 2021 : $19,100,000

Farm Players Salaries

Jordan Weal $170,000 (4)
Calle Rosen $100,000 (3)
Samuel Morin $95,000 (1)
Mikhail Sergachev $95,000 (3)
Cal Petersen $95,000 (3)
Daniel Carr $90,000 (1)
Lucas Johansen $90,000 (3)
Nikita Scherbak $90,000 (1)
Martin Frk $90,000 (2)
Michael McCarron $90,000 (1)
Charles Hudon $87,500 (2)
Filip Sandberg $85,000 (4)
Ty Rattie $80,000 (3)
John Hayden $75,000 (2)
Jean-Christophe Beaudin $75,000 (3)
Jimmy Vesey $75,000 (2)
Brett Lernout $75,000 (1)
Tyrell Goulbourne $75,000 (1)
Zach Sanford $75,000 (2)
Danick Martel $70,000 (2)
Jake Walman $70,000 (3)
C.J. Smith $70,000 (2)
Ryan Haggerty $70,000 (1)
Tanner Kero $70,000 (3)
Sam Anas $70,000 (1)
Malte Stromwall $65,000 (1)
Victor Mete $65,000 (3)
Kyle Baun $65,000 (1)
Tommy Vannelli $65,000 (2)
Jacob Graves $65,000 (2)
Damir Sharipzianov $65,000 (1)
Adam Musil $65,000 (3)
Ryan Carpenter $60,000 (3)
Hudson Fasching $60,000 (2)
Tanner Fritz $60,000 (3)
Adam Helewka $60,000 (2)
Markus Eisenschmid $55,000 (2)
Christian Djoos $50,000 (1)
Andrew Mangiapane $50,000 (2)
Mac Carruth $50,000 (1)
Sam Brittain $0 (0)
Chris Casto $0 (0)
Total Farm Players42
Salary Commitment
Year 2018 : $3,027,500
Year 2019 : $2,077,500
Year 2020 : $1,180,000
Year 2021 : $255,000
Salary Average Commitment
Year 2018 : $2,567,500
Year 2019 : $1,617,500
Year 2020 : $720,000
Year 2021 : $255,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6191 - $100 - 0 - 0.00%
Level 2: 5150 - $60 - 0 - 0.00%
Level 3: 2150 - $35 - 0 - 0.00%
Level 4: 4150 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18641

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,950,000
Farm Players Total Salaries$1,514,167
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$100,923,719
Projected Bank Account$100,923,719

Pro Players Salaries

Ryan Callahan $6,000,000 (2)
Kyle Turris $5,950,000 (4)
Semyon Varlamov $5,900,000 (2)
Tyler Johnson $4,500,000 (2)
Jonas Brodin $4,000,000 (2)
Marco Scandella $3,950,000 (4)
Andrei Vasilevskiy $3,750,000 (3)
Josh Jooris $1,200,000 (1)
Tyler Pitlick $950,000 (3)
Thomas Chabot $950,000 (3)
Alex Biega $900,000 (1)
Jordan Szwarz $850,000 (3)
Ryan Donato $800,000 (3)
Jaycob Megna $750,000 (1)
Nikita Tryamkin $750,000 (1)
David Warsofsky $650,000 (3)
Chris Wideman $600,000 (2)
Gustav Forsling $500,000 (2)
Colton Hargrove $500,000 (1)
Jesper Bratt $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $43,950,000
Year 2019 : $39,850,000
Year 2020 : $18,350,000
Year 2021 : $9,900,000
Salary Average Commitment
Year 2018 : $30,390,000
Year 2019 : $26,290,000
Year 2020 : $7,850,000
Year 2021 : $4,500,000
Salary Cap with 1 Way Contract
Year 2018 : $43,950,000
Year 2019 : $39,850,000
Year 2020 : $18,350,000
Year 2021 : $9,900,000

Farm Players Salaries

Mike Weber $166,667 (1)
Jordin Tootoo $100,000 (1)
Jordan Nolan $87,500 (4)
Cody Corbett $85,000 (1)
Mackenzie MacEachern $75,000 (2)
Keegan Kolesar $75,000 (3)
Brody Sutter $72,500 (2)
Loic Leduc $70,000 (1)
Brandon Gignac $70,000 (3)
Malcolm Subban $67,500 (2)
Pierre-Cedric Labrie $65,000 (1)
Frederick Gaudreau $65,000 (1)
Tomas Hyka $65,000 (1)
Joseph Cramarossa $65,000 (2)
Christian Wolanin $60,000 (3)
Reid McNeill $57,500 (1)
Garrett Meurs $57,500 (1)
Justin Kea $57,500 (2)
Jeff Glass $52,500 (3)
Tucker Poolman $50,000 (3)
Jeremiah Addison $50,000 (3)
Alex Guptill $0 (0)
Kenny Ryan $0 (0)
Kellen Jones $0 (0)
Garrett Mitchell $0 (0)
Total Farm Players25
Salary Commitment
Year 2018 : $1,514,167
Year 2019 : $782,500
Year 2020 : $445,000
Year 2021 : $87,500
Salary Average Commitment
Year 2018 : $1,146,667
Year 2019 : $430,000
Year 2020 : $52,500
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,290,000
Farm Players Total Salaries$1,172,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$25,657,498
Projected Bank Account$25,657,498

Pro Players Salaries

Jeff Skinner $5,890,000 (4)
Niklas Kronwall $4,750,000 (1)
Matt Read $3,625,000 (1)
Brandon Montour $1,850,000 (2)
Shawn Matthias $1,250,000 (1)
John-Michael Liles $1,000,000 (1)
Kyle Quincey $1,000,000 (1)
J.T. Brown $950,000 (2)
Pavel Zacha $950,000 (2)
Quinton Howden $850,000 (1)
Gabriel Bourque $850,000 (1)
Boo Nieves $800,000 (2)
Artturi Lehkonen $800,000 (2)
Matt Irwin $750,000 (2)
Michael Kostka $650,000 (1)
Brian Lashoff $650,000 (2)
Mathieu Joseph $600,000 (3)
Aaron Dell $575,000 (1)
Dylan Ferguson $500,000 (3)
Total Pro Players19
Salary Commitment
Year 2018 : $28,290,000
Year 2019 : $13,740,000
Year 2020 : $6,990,000
Year 2021 : $5,890,000
Salary Average Commitment
Year 2018 : $21,815,000
Year 2019 : $11,690,000
Year 2020 : $5,890,000
Year 2021 : $5,890,000
Salary Cap with 1 Way Contract
Year 2018 : $28,290,000
Year 2019 : $13,740,000
Year 2020 : $6,990,000
Year 2021 : $5,890,000

Farm Players Salaries

Cody McLeod $100,000 (1)
Frederik Gauthier $90,000 (1)
Ryan MacInnis $85,000 (2)
Vaclav Karabacek $80,000 (2)
Jeremy Bracco $80,000 (3)
Tim Bozon $75,000 (1)
Zac Rinaldo $75,000 (1)
Scott Glennie $65,000 (1)
Dillon Simpson $65,000 (2)
Gabriel Dumont $57,500 (1)
Maxim Mamin $50,000 (3)
Jeremy Gregoire $50,000 (1)
Mike Blunden $50,000 (1)
Anthony Louis $50,000 (2)
Simon Bourque $50,000 (3)
Samuel Blais $50,000 (2)
Jeff Taylor $50,000 (3)
Daniel Audette $50,000 (2)
Victor Bartley $0 (0)
Total Farm Players19
Salary Commitment
Year 2018 : $1,172,500
Year 2019 : $610,000
Year 2020 : $230,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $877,500
Year 2019 : $380,000
Year 2020 : $0
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,925,000
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$66,665,249
Projected Bank Account$66,665,249

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (3)
Marc Staal $6,000,000 (4)
Brandon Dubinsky $6,000,000 (2)
Anders Lee $5,500,000 (4)
Nick Foligno $5,500,000 (2)
Bo Horvat $5,475,000 (4)
Seth Jones $5,400,000 (3)
Hampus Lindholm $5,000,000 (3)
Dennis Wideman $5,000,000 (1)
Gustav Nyquist $4,750,000 (2)
David Perron $4,500,000 (4)
Brad Marchand $4,300,000 (1)
Derek Forbort $2,950,000 (4)
Ryan Spooner $2,800,000 (4)
Kevin Hayes $2,750,000 (4)
Tom Wilson $2,250,000 (2)
Philipp Grubauer $1,500,000 (2)
Troy Stecher $1,500,000 (1)
Louis Domingue $1,200,000 (4)
Brock Boeser $900,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $79,925,000
Year 2019 : $69,125,000
Year 2020 : $49,125,000
Year 2021 : $31,175,000
Salary Average Commitment
Year 2018 : $60,025,000
Year 2019 : $54,225,000
Year 2020 : $39,725,000
Year 2021 : $31,175,000
Salary Cap with 1 Way Contract
Year 2018 : $79,925,000
Year 2019 : $69,125,000
Year 2020 : $49,125,000
Year 2021 : $31,175,000

Farm Players Salaries

Jannik Hansen $250,000 (2)
Jimmy Hayes $225,000 (3)
Mark Fayne $200,000 (2)
Devante Smith-Pelly $150,000 (2)
Emerson Etem $120,000 (1)
Tage Thompson $90,000 (2)
Adrian Kempe $90,000 (1)
Jacob Larsson $90,000 (3)
Jakob Chychrun $90,000 (2)
Zachary Fucale $85,000 (1)
Joe Whitney $85,000 (1)
Mackenzie Blackwood $85,000 (2)
Vladislav Kamenev $85,000 (1)
Marco Roy $80,000 (1)
Guillaume Brisebois $75,000 (3)
Deven Sideroff $70,000 (3)
Matheson Iacopelli $70,000 (3)
Nathan Walker $65,000 (4)
Chase Balisy $65,000 (4)
Kyle Platzer $65,000 (1)
Austin Carroll $50,000 (1)
Connor Hobbs $50,000 (3)
Vinnie Hinostroza $50,000 (1)
John Gilmour $50,000 (2)
Rocco Grimaldi $0 (0)
Kent Simpson $0 (0)
Alex Broadhurst $0 (0)
Total Farm Players27
Salary Commitment
Year 2018 : $2,335,000
Year 2019 : $1,625,000
Year 2020 : $710,000
Year 2021 : $130,000
Salary Average Commitment
Year 2018 : $1,905,000
Year 2019 : $1,195,000
Year 2020 : $280,000
Year 2021 : $130,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,600,000
Farm Players Total Salaries$1,680,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$44,637,764
Projected Bank Account$44,637,764

Pro Players Salaries

Evgeni Malkin $9,000,000 (1)
Ryan O'Reilly $7,400,000 (3)
Phil Kessel $6,800,000 (2)
Nathan MacKinnon $6,000,000 (2)
Pekka Rinne $5,950,000 (4)
Henrik Zetterberg $5,750,000 (3)
Morgan Rielly $5,000,000 (3)
Jaroslav Halak $4,700,000 (1)
Roman Josi $4,000,000 (1)
Dan Hamhuis $3,500,000 (3)
Justin Williams $3,000,000 (1)
William Karlsson $2,800,000 (2)
Tobias Rieder $2,100,000 (2)
Jason Zucker $2,000,000 (1)
Carl Soderberg $1,800,000 (3)
Riley Sheahan $1,800,000 (1)
Ivan Provorov $950,000 (2)
Xavier Ouellet $950,000 (2)
Matt Hendricks $850,000 (3)
Bobby Butler $650,000 (4)
Jaccob Slavin $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $75,600,000
Year 2019 : $50,500,000
Year 2020 : $30,900,000
Year 2021 : $6,600,000
Salary Average Commitment
Year 2018 : $49,750,000
Year 2019 : $33,950,000
Year 2020 : $24,450,000
Year 2021 : $6,600,000
Salary Cap with 1 Way Contract
Year 2018 : $75,600,000
Year 2019 : $50,500,000
Year 2020 : $30,900,000
Year 2021 : $6,600,000

Farm Players Salaries

Tyson Jost $95,000 (3)
Alexander Nylander $95,000 (2)
Travis Sanheim $90,000 (2)
Josh Jacobs $85,000 (2)
Marcus Pettersson $85,000 (3)
Jori Lehtera $85,000 (4)
Alex Stalock $85,000 (4)
Matt Beleskey $85,000 (4)
Collin Delia $85,000 (3)
Paul Carey $80,000 (3)
Alexander Volkov $80,000 (3)
Oliver Bjorkstrand $70,000 (1)
Carter Camper $65,000 (4)
Joel Ward $65,000 (4)
Matt Bartkowski $65,000 (4)
Ville Husso $65,000 (2)
C.J. Motte $65,000 (1)
Ville Pokka $65,000 (2)
Jacob MacDonald $60,000 (1)
Robin Norell $60,000 (2)
Will Butcher $50,000 (3)
Tyler Motte $50,000 (2)
Mason Appleton $50,000 (3)
Jordan Samuels-Thomas $0 (0)
Total Farm Players24
Salary Commitment
Year 2018 : $1,680,000
Year 2019 : $1,485,000
Year 2020 : $975,000
Year 2021 : $450,000
Salary Average Commitment
Year 2018 : $1,320,000
Year 2019 : $1,125,000
Year 2020 : $615,000
Year 2021 : $450,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,450,000
Farm Players Total Salaries$4,027,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$83,828,891
Projected Bank Account$83,828,891

Pro Players Salaries

Mike Smith $5,750,000 (4)
Dmitry Orlov $5,000,000 (4)
James van Riemsdyk $5,000,000 (3)
Mike Hoffman $5,000,000 (1)
Ondrej Palat $4,600,000 (1)
Tyler Toffoli $4,500,000 (2)
Michael Frolik $4,250,000 (4)
Nick Bjugstad $4,000,000 (2)
Cody Ceci $3,250,000 (3)
Charlie Coyle $3,200,000 (2)
Zack Smith $3,000,000 (2)
Michael Grabner $2,750,000 (1)
Justin Schultz $2,750,000 (2)
Erik Gudbranson $2,750,000 (1)
Colin Miller $2,650,000 (2)
Jake McCabe $1,750,000 (3)
John Moore $1,600,000 (2)
Nate Schmidt $1,500,000 (3)
Michael Hutchinson $1,250,000 (3)
Nick Schmaltz $900,000 (2)
Jason Akeson $0 (0)
Will Weber $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $65,450,000
Year 2019 : $50,350,000
Year 2020 : $27,750,000
Year 2021 : $15,000,000
Salary Average Commitment
Year 2018 : $53,650,000
Year 2019 : $44,050,000
Year 2020 : $26,850,000
Year 2021 : $15,000,000
Salary Cap with 1 Way Contract
Year 2018 : $65,450,000
Year 2019 : $50,350,000
Year 2020 : $27,750,000
Year 2021 : $15,000,000

Farm Players Salaries

Andre Burakovsky $300,000 (4)
Zach Hyman $225,000 (4)
Joonas Donskoi $187,500 (4)
Ryan Dzingel $180,000 (4)
Micheal Ferland $175,000 (4)
Eric Gelinas $150,000 (1)
Jonathon Merrill $115,000 (1)
Spencer Foo $100,000 (4)
Bryan Rust $100,000 (4)
Denis Gurianov $95,000 (2)
Shea Theodore $90,000 (1)
John Quenneville $90,000 (2)
Gabriel Carlsson $90,000 (3)
Tomas Jurco $90,000 (3)
Kasperi Kapanen $90,000 (1)
Anthony DeAngelo $90,000 (1)
Sonny Milano $90,000 (1)
Christian Fischer $85,000 (2)
Valentin Zykov $85,000 (1)
Nic Petan $85,000 (1)
Tristan Jarry $85,000 (1)
Gabriel Gagne $85,000 (2)
Jack Dougherty $80,000 (2)
Filip Chlapik $80,000 (3)
Ryan Sproul $77,500 (3)
Yan-Pavel Laplante $75,000 (2)
Justin Falk $75,000 (3)
Fredrik Claesson $75,000 (4)
Noel Acciari $75,000 (4)
Mark Alt $72,500 (4)
Brendan Leipsic $70,000 (4)
Evan Rodrigues $70,000 (4)
Dan Vladar $65,000 (2)
Cal Heeter $65,000 (1)
Sam Carrick $65,000 (4)
Anthony Richard $65,000 (2)
Marc-Andre Cliche $65,000 (2)
Alan Quine $62,500 (4)
Byron Froese $57,500 (1)
Julien Nantel $50,000 (3)
Matt Tomkins $50,000 (3)
Alexander Kerfoot $50,000 (3)
Gus Young $0 (0)
Taylor Doherty $0 (0)
Total Farm Players44
Salary Commitment
Year 2018 : $4,027,500
Year 2019 : $3,025,000
Year 2020 : $2,320,000
Year 2021 : $1,757,500
Salary Average Commitment
Year 2018 : $3,310,000
Year 2019 : $2,370,000
Year 2020 : $1,665,000
Year 2021 : $1,497,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,150,000
Farm Players Total Salaries$1,485,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$12,201,005
Projected Bank Account$12,201,005

Pro Players Salaries

Jason Spezza $7,500,000 (2)
Kris Letang $7,000,000 (1)
Brent Seabrook $6,875,000 (4)
Jordan Staal $6,000,000 (3)
Cam Atkinson $5,875,000 (4)
Jack Johnson $5,000,000 (2)
Patric Hornqvist $4,750,000 (2)
Kyle Palmieri $4,650,000 (2)
Ryan Strome $3,000,000 (2)
Tomas Hertl $3,000,000 (3)
Ryan Ellis $2,500,000 (1)
Robin Lehner $2,500,000 (3)
Ryan Pulock $2,000,000 (2)
Jay Beagle $2,000,000 (3)
Eric Fehr $2,000,000 (2)
Antti Raanta $1,500,000 (2)
Tim Schaller $1,500,000 (4)
Brandon Manning $1,250,000 (4)
Blake Coleman $750,000 (1)
Matthew Peca $500,000 (1)
Colby Robak $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $70,150,000
Year 2019 : $59,400,000
Year 2020 : $29,000,000
Year 2021 : $15,500,000
Salary Average Commitment
Year 2018 : $54,050,000
Year 2019 : $49,300,000
Year 2020 : $20,950,000
Year 2021 : $15,500,000
Salary Cap with 1 Way Contract
Year 2018 : $70,150,000
Year 2019 : $59,400,000
Year 2020 : $29,000,000
Year 2021 : $15,500,000

Farm Players Salaries

Paul Martin $475,000 (1)
Nate Thompson $135,000 (1)
Barclay Goodrow $97,500 (3)
Stefan Noesen $97,500 (2)
Alex Nedeljkovic $85,000 (2)
Adam Erne $85,000 (1)
Teddy Blueger $80,000 (2)
Warren Foegele $75,000 (3)
Andrew Nielsen $75,000 (2)
Landon Ferraro $70,000 (2)
Ryan Fitzgerald $60,000 (3)
Blake Pietila $50,000 (1)
Cole Ully $50,000 (1)
Riley Barber $50,000 (1)
Garrett Noonan $0 (0)
Dennis Robertson $0 (0)
Total Farm Players16
Salary Commitment
Year 2018 : $1,485,000
Year 2019 : $640,000
Year 2020 : $232,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,382,200
Year 2019 : $537,200
Year 2020 : $97,500
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,375,000
Farm Players Total Salaries$3,833,050
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$170,870,220
Projected Bank Account$170,870,220

Pro Players Salaries

Logan Couture $6,500,000 (4)
Tyson Barrie $5,500,000 (3)
Nick Leddy $5,500,000 (1)
Zdeno Chara $4,950,000 (2)
Marc Methot $4,900,000 (3)
Nikita Kucherov $4,750,000 (3)
Nikita Zaitsev $4,750,000 (2)
Rickard Rakell $3,800,000 (4)
Sami Vatanen $3,750,000 (1)
Petr Mrazek $3,650,000 (1)
Mika Zibanejad $3,000,000 (1)
Nick Bonino $2,100,000 (3)
Mikko Rantanen $950,000 (1)
Anthony Beauvillier $900,000 (2)
Sebastian Aho $850,000 (2)
Brett Pesce $750,000 (1)
Pavel Buchnevich $750,000 (2)
Carter Hutton $725,000 (1)
Mattias Janmark $700,000 (1)
Danton Heinen $600,000 (2)
Cody Goloubef $0 (0)
Brian Flynn $0 (0)
David Shields $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $59,375,000
Year 2019 : $40,350,000
Year 2020 : $27,550,000
Year 2021 : $10,300,000
Salary Average Commitment
Year 2018 : $41,550,000
Year 2019 : $31,800,000
Year 2020 : $19,000,000
Year 2021 : $10,300,000
Salary Cap with 1 Way Contract
Year 2018 : $59,375,000
Year 2019 : $40,350,000
Year 2020 : $27,550,000
Year 2021 : $10,300,000

Farm Players Salaries

Scott Darling $400,000 (3)
Derek MacKenzie $137,500 (3)
Benoit Pouliot $130,000 (3)
Trevor Moore $95,000 (1)
Charlie Lindgren $92,500 (1)
Reid Boucher $92,500 (3)
Andrew Poturalski $87,500 (1)
Jake Dotchin $81,250 (2)
Brandon Halverson $80,000 (2)
Roope Hintz $80,000 (3)
William Carrier $80,000 (3)
Samuel Girard $80,000 (3)
Alexandar Georgiev $80,000 (3)
Mario Lucia $79,500 (1)
Justin Kloos $79,000 (2)
Spencer Martin $75,000 (1)
Nicholas Baptiste $75,000 (1)
Robin Kovacs $75,000 (2)
Tanner MacMaster $75,000 (3)
Giovanni Fiore $72,500 (3)
Brennan Menell $72,500 (3)
Mark Friedman $70,000 (3)
Marcus Hogberg $70,000 (3)
Grayson Downing $70,000 (1)
Frederic Allard $70,000 (3)
Aleksi Saarela $70,000 (3)
Greg McKegg $67,500 (3)
Henrik Samuelsson $65,000 (2)
Adam Cracknell $65,000 (2)
Tobias Lindberg $65,000 (1)
Phillip Di Giuseppe $65,000 (4)
Colton White $65,000 (3)
Sergey Tolchinsky $60,800 (1)
Alexandre Carrier $60,000 (2)
Parker Wotherspoon $60,000 (3)
Dylan Labbe $60,000 (1)
Jonne Tammela $60,000 (3)
Calle Andersson $60,000 (1)
Nathan Noel $60,000 (3)
Greg Chase $50,000 (1)
Sebastian AhoD $50,000 (3)
Ethan Bear $50,000 (3)
Nikita Korostelev $50,000 (3)
Joonas Lyytinen $50,000 (3)
Colby Williams $50,000 (2)
Travis Boyd $50,000 (1)
Axel Holmstrom $50,000 (3)
Conor Garland $50,000 (2)
Joakim Ryan $50,000 (1)
Joey LaLeggia $50,000 (1)
Conor Allen $0 (0)
Jonathan Diaby $0 (0)
Maxime Clermont $0 (0)
Mackenzie Skapski $0 (0)
Kellan Lain $0 (0)
Troy Bourke $0 (0)
T.J. Tynan $0 (0)
Total Farm Players57
Salary Commitment
Year 2018 : $3,833,050
Year 2019 : $2,812,750
Year 2020 : $2,207,500
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $2,604,300
Year 2019 : $1,584,000
Year 2020 : $1,010,000
Year 2021 : $65,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,700,000
Farm Players Total Salaries$3,322,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$37,291,758
Projected Bank Account$37,291,758

Pro Players Salaries

Zach Parise $7,500,000 (2)
David Krejci $7,000,000 (1)
Alexander Radulov $6,750,000 (3)
Jonathan Huberdeau $5,850,000 (3)
Travis Zajac $5,000,000 (3)
Marian Gaborik $5,000,000 (2)
Devan Dubnyk $5,000,000 (4)
Dmitry Kulikov $4,300,000 (1)
John Klingberg $4,250,000 (2)
Artem Anisimov $4,100,000 (2)
Carl Gunnarsson $3,000,000 (1)
Teuvo Teravainen $3,000,000 (3)
Matt Calvert $2,800,000 (1)
Robert Hagg $2,500,000 (2)
Connor Brown $2,100,000 (2)
Derrick Pouliot $1,100,000 (2)
Pierre-Luc Dubois $950,000 (3)
Oscar Dansk $850,000 (3)
Steven Santini $850,000 (2)
Christian Dvorak $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $72,700,000
Year 2019 : $55,600,000
Year 2020 : $27,400,000
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $70,900,000
Year 2019 : $53,800,000
Year 2020 : $25,600,000
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $72,700,000
Year 2019 : $55,600,000
Year 2020 : $27,400,000
Year 2021 : $5,000,000

Farm Players Salaries

Scott Hartnell $475,000 (1)
Nikita Soshnikov $160,000 (2)
Jakub Vrana $95,000 (1)
Timo Meier $95,000 (2)
Jeff Schultz $90,000 (1)
Jordan Schmaltz $90,000 (1)
Nikolay Goldobin $90,000 (1)
Timothy Liljegren $90,000 (3)
Scott Mayfield $85,000 (3)
Mirco Mueller $85,000 (2)
Joseph Morrow $85,000 (3)
Hunter Shinkaruk $85,000 (2)
Paul Bittner $85,000 (2)
Frank Corrado $85,000 (2)
Tyler Bertuzzi $80,000 (1)
Roland McKeown $80,000 (2)
Brian Hart $80,000 (1)
Janne Kuokkanen $75,000 (3)
Jake Paterson $75,000 (1)
Duncan Siemens $75,000 (2)
Jakob Forsbacka Karlsson $75,000 (3)
Rinat Valiev $75,000 (1)
Jimmy Lodge $70,000 (1)
Mitchell Vande Sompel $70,000 (3)
Cole Cassels $70,000 (1)
Michael Downing $65,000 (2)
Tyler Biggs $65,000 (2)
Anthony Stolarz $65,000 (2)
Cameron Gaunce $65,000 (1)
Christian Thomas $65,000 (1)
Matt Finn $65,000 (2)
Petter Granberg $65,000 (3)
Mark McNeill $65,000 (2)
Stuart Percy $65,000 (2)
Jordan Subban $60,000 (1)
Radel Fazleev $57,500 (2)
Joseph Blandisi $50,000 (1)
Dmytro Timashov $50,000 (2)
Andrew O'Brien $0 (0)
Brian Ferlin $0 (0)
Total Farm Players40
Salary Commitment
Year 2018 : $3,322,500
Year 2019 : $1,792,500
Year 2020 : $545,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $3,045,000
Year 2019 : $1,515,000
Year 2020 : $240,000
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,458,667
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$16,336,449
Projected Bank Account$16,336,449

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Victor Hedman $7,775,000 (1)
Alex Steen $5,750,000 (1)
Gabriel Landeskog $5,500,000 (1)
Jaden Schwartz $5,350,000 (2)
Kyle Okposo $5,000,000 (2)
Reilly Smith $4,750,000 (3)
Cam Talbot $4,200,000 (4)
Oscar Klefbom $4,167,000 (2)
Adam Larsson $4,166,667 (2)
Cam Ward $3,000,000 (1)
Drake Caggiula $1,850,000 (1)
Zack Kassian $1,500,000 (2)
Brandon Davidson $1,425,000 (2)
Connor McDavid $950,000 (1)
Nico Hischier $950,000 (3)
Josh Morrissey $950,000 (1)
Devin Shore $925,000 (1)
Jujhar Khaira $750,000 (2)
Matt Benning $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $69,458,667
Year 2019 : $42,758,667
Year 2020 : $9,900,000
Year 2021 : $4,200,000
Salary Average Commitment
Year 2018 : $37,500,000
Year 2019 : $18,750,000
Year 2020 : $5,750,000
Year 2021 : $1,000,000
Salary Cap with 1 Way Contract
Year 2018 : $69,458,667
Year 2019 : $42,758,667
Year 2020 : $9,900,000
Year 2021 : $4,200,000

Farm Players Salaries

Chris Kelly $250,000 (1)
Matt Hunwick $230,000 (2)
Lias Andersson $95,000 (3)
Lawson Crouse $95,000 (2)
Patrick Russell $92,500 (1)
Kevin Gravel $85,000 (4)
Pontus Aberg $85,000 (2)
Alex Gudbranson $80,000 (3)
Carter Rowney $75,000 (2)
Laurent Brossoit $75,000 (3)
Luke Gazdic $75,000 (3)
Nic Dowd $75,000 (4)
Jayson Megna $70,000 (4)
Andrew Miller $60,000 (2)
Caleb Jones $60,000 (3)
Micheal Haley $60,000 (1)
Ryan Mantha $60,000 (3)
Lukas Bengtsson $50,000 (1)
John McCarron $50,000 (1)
Rourke Chartier $50,000 (2)
Matthew Konan $0 (0)
Andrew MacWilliam $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $1,772,500
Year 2019 : $1,270,000
Year 2020 : $675,000
Year 2021 : $230,000
Salary Average Commitment
Year 2018 : $1,420,278
Year 2019 : $977,778
Year 2020 : $377,778
Year 2021 : $262,778

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,999,500
Farm Players Total Salaries$2,553,150
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$89,651,055
Projected Bank Account$89,651,055

Pro Players Salaries

Johnny Boychuk $6,000,000 (2)
Tomas Tatar $5,300,000 (4)
Corey Crawford $5,300,000 (3)
Tomas Plekanec $5,000,000 (1)
Derick Brassard $5,000,000 (2)
Andy Greene $5,000,000 (2)
Bryan Little $4,750,000 (1)
Leo Komarov $3,000,000 (1)
Tanner Pearson $2,800,000 (3)
Ben Lovejoy $2,667,000 (3)
Kevan Miller $2,500,000 (4)
Erik Haula $1,200,000 (3)
Mark Barberio $1,200,000 (4)
Robert Bortuzzo $1,115,000 (4)
Brian Dumoulin $1,000,000 (1)
Brendan Perlini $950,000 (2)
Erik Gustafsson $667,500 (1)
Nick Schneider $550,000 (3)
Ondrej Kase $500,000 (1)
Kevin Labanc $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $54,999,500
Year 2019 : $40,082,000
Year 2020 : $22,632,000
Year 2021 : $10,115,000
Salary Average Commitment
Year 2018 : $20,317,500
Year 2019 : $15,350,000
Year 2020 : $8,900,000
Year 2021 : $5,450,000
Salary Cap with 1 Way Contract
Year 2018 : $54,999,500
Year 2019 : $40,082,000
Year 2020 : $22,632,000
Year 2021 : $10,115,000

Farm Players Salaries

Clayton Stoner $325,000 (1)
Jacob de La Rose $95,000 (4)
Anton Blidh $92,500 (1)
David Kampf $92,500 (4)
Mario Kempe $85,000 (4)
Mason McDonald $85,000 (3)
Alex Lintuniemi $80,000 (2)
Taylor Chorney $80,000 (1)
Dylan McIlrath $80,000 (3)
Frank Vatrano $79,250 (4)
Stefan Matteau $75,000 (2)
Luke Witkowski $75,000 (2)
Connor Brickley $75,000 (4)
Pheonix Copley $70,900 (3)
Peter Cehlarik $70,000 (2)
Jarred Tinordi $70,000 (3)
Andreas Martinsen $67,500 (4)
Joseph LaBate $65,000 (1)
Adam Gilmour $65,000 (2)
Julian Melchiori $65,000 (3)
Lucas Wallmark $65,000 (2)
Derek Grant $65,000 (1)
Kyle Burroughs $63,000 (2)
Andy Welinski $60,000 (2)
Andrew Agozzino $60,000 (2)
Matt Hackett $60,000 (1)
Sean Maguire $60,000 (3)
Mitch Callahan $60,000 (3)
Michael Latta $60,000 (3)
Rich Clune $57,500 (2)
Calvin Thurkauf $50,000 (3)
Manuel Wiederer $50,000 (3)
Daniel Walcott $50,000 (1)
Steven Hodges $0 (0)
Jeremy Smith $0 (0)
Ryan White $0 (0)
Total Farm Players36
Salary Commitment
Year 2018 : $2,553,150
Year 2019 : $1,815,650
Year 2020 : $1,145,150
Year 2021 : $494,250
Salary Average Commitment
Year 2018 : $2,429,100
Year 2019 : $1,651,600
Year 2020 : $963,600
Year 2021 : $508,600

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,100,000
Farm Players Total Salaries$142,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$53,126,165
Projected Bank Account$53,126,165

Pro Players Salaries

Marc-Edouard Vlasic $6,850,000 (3)
Brandon Saad $6,000,000 (2)
Jonathan Quick $5,750,000 (3)
Torey Krug $5,200,000 (3)
Danny DeKeyser $4,750,000 (3)
Rick Nash $4,500,000 (4)
Niklas Hjalmarsson $4,100,000 (2)
Evgeny Kuznetsov $4,000,000 (1)
Luca Sbisa $3,500,000 (1)
Tommy Wingels $2,750,000 (1)
Oscar Lindberg $1,800,000 (2)
Anton Khudobin $1,200,000 (2)
Colin White $950,000 (3)
Lance Bouma $950,000 (1)
Ryan Gropp $850,000 (3)
Jansen Harkins $800,000 (3)
Anthony Bitetto $650,000 (1)
Conner Bleackley $500,000 (2)
Dominic Toninato $500,000 (3)
Reece Willcox $500,000 (2)
Joey Leach $0 (0)
John Mitchell $0 (0)
Mitch Moroz $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $56,100,000
Year 2019 : $44,250,000
Year 2020 : $30,150,000
Year 2021 : $4,500,000
Salary Average Commitment
Year 2018 : $49,900,000
Year 2019 : $41,150,000
Year 2020 : $27,050,000
Year 2021 : $4,500,000
Salary Cap with 1 Way Contract
Year 2018 : $56,100,000
Year 2019 : $44,250,000
Year 2020 : $30,150,000
Year 2021 : $4,500,000

Farm Players Salaries

Matthew O'Connor $92,500 (1)
Evan Cowley $50,000 (3)
Kale Kessy $0 (0)
Total Farm Players3
Salary Commitment
Year 2018 : $142,500
Year 2019 : $50,000
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$79,500,000

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $113,208,269 $30,820,000 $48,680,000 $30,820,000 223557
Black Hawks $55,951,472 $68,735,000 $10,765,000 $68,735,000 231336
Blue Jackets $22,757,219 $77,396,000 $2,104,000 $77,396,000 212445
Blues $140,387,951 $63,800,000 $15,700,000 $63,800,000 203959
Bruins $86,585,628 $75,388,888 $4,111,112 $75,388,888 212849
Canadiens $13,577,325 $71,661,189 $7,838,811 $71,661,189 203555
Canucks $30,160,360 $50,383,000 $29,117,000 $50,383,000 222749
Capitals $52,227,990 $48,285,000 $31,215,000 $48,285,000 202545
Coyotes $55,024,734 $64,370,000 $15,130,000 $64,370,000 202848
Devils $197,942,400 $41,525,000 $37,975,000 $41,525,000 203050
Ducks $135,594,891 $40,325,000 $39,175,000 $40,325,000 223759
Flames $48,564,931 $83,417,000 -$3,917,000 $83,417,000 202141
Flyers $63,153,794 $61,359,667 $18,140,333 $61,359,667 202949
Golden Knights $41,533,000 $62,388,000 $17,112,000 $62,388,000 202545
Hurricanes $127,919,371 $65,250,000 $14,250,000 $65,250,000 202242
Islanders $80,701,418 $66,650,000 $12,850,000 $66,650,000 211334
Jets $84,503,479 $70,625,000 $8,875,000 $70,625,000 202848
Kings $36,994,981 $67,650,000 $11,850,000 $67,650,000 21324
Lightning $15,691,473 $34,900,000 $44,600,000 $34,900,000 251540
Maple Leafs $14,820,964 $59,575,000 $19,925,000 $59,575,000 204262
Oilers $100,923,719 $43,950,000 $35,550,000 $43,950,000 202545
Panthers $25,657,498 $28,290,000 $51,210,000 $28,290,000 191938
Penguins $66,665,249 $79,925,000 -$425,000 $79,925,000 202747
Predators $44,637,764 $75,600,000 $3,900,000 $75,600,000 212445
Rangers $83,828,891 $65,450,000 $14,050,000 $65,450,000 224466
Red Wings $12,201,005 $70,150,000 $9,350,000 $70,150,000 211637
Sabres $170,870,220 $59,375,000 $20,125,000 $59,375,000 235780
Senators $37,291,758 $72,700,000 $6,800,000 $72,700,000 204060
Sharks $16,336,449 $69,458,667 $10,041,333 $69,458,667 202242
Stars $89,651,055 $54,999,500 $24,500,500 $54,999,500 203656
Wild $53,126,165 $56,100,000 $23,400,000 $56,100,000 23326